{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Estimate - Small Molecular","Estimate - Biopharm","5.6 Sum"],"not_rendered":{"images":2,"external_links":22,"defined_names":1214},"read":"whole","date_system":"1900"}

{"sheet":"Estimate - Small Molecular","index":0,"n_rows":639,"n_cols":8,"rows_kept":639}
[]
["C4021 - CSIR 3457 PHARMA - HVAC - PRICE BREAKDOWN SCHEDULE - SMF"]
["SCHEDULE NO.1 : PRELIMINARY AND GENERAL COSTS"]
["(Note : These prices shall be firm and not subject to price adjustment)"]
["Item","Description","Unit","QTY","Supplier Rate","Supply Rate","Install Rate","Amount"]
[]
[1.1,"SITE ESTABLISHMENT"]
[1,"Camp and fencing","sum",1]
[2,"Office","sum",1]
[3,"Office Equipment","sum",1]
[4,"Store","sum",1]
[5,"Workshop","sum",1]
[6,"Other","sum",1]
[]
[1.2,"ADMINISTRATIVE"]
[1,"Site personnel","sum",1]
[2,"Supervisory staff","sum",1]
[3,"Guards","sum",1]
[4,"Transport","sum",1]
[5,"Insurance","sum",1]
[6,"Cost of Guarantee","sum",1]
[7,"Financing of Retention","sum",1]
[8,"Running costs e.g. telephone, electricity,"]
[9,"cleaning, services, printing, stationery, etc.","sum",1]
[]
[1.3,"GENERAL COSTS"]
[1,"Allow an amount if required for expenses incurred"]
[null,"to tender.","sum",1]
[2,"Loading and off loading of material and equipment","sum",1]
[3,"Setting out of Works.","sum",1]
[4,"Cleaning of site upon completion of Contract.","sum",1]
[5,"Critical Path/Schedule.","sum",1]
[6,"Issuing Cadded Workshop drawings","sum",1]
[7,"Issuing 3 sets of \"As-built\" drawings and operational manuals including CD","sum",1]
[8,"Test and commissioning of complete Works.","sum",1]
[9,"Inspection and handing over.","sum",1]
[10,"QC/QA","sum",1]
[11,"Other items not specifically mentioned","sum",1]
[]
[1.4,"COMPLIANCE"]
[1,"Allow for complying with the conditions & requirements of"]
[null,"tendering & contract conditions","sum",1]
[]
["Total for Schedule No. 1 Carried forward to summary page"]
[]
["SCHEDULE NO.2 : EXISTING EVAPORATIVE COOLING UNIT"]
["(Note : These prices shall be firm and not subject to price adjustment)"]
["Item","Description","Unit","QTY","Supply Rate","Supply Rate","Install Rate","Amount"]
[]
[2.1,"Existing Evaporative Cooler System"]
[]
["2.1.1","EVAP-01 - Evaporative Cooler System"]
[1,"Replace primary fan CFW 30\" BCC-2 DIDW (15 kW / 1120 rpm)","no",1]
[2,"Replace secondary fans 800dia/9Bl/16°/4P/3 kW","no",2]
[3,"Replace pumps 0.55 kW Centrifugal/Polyprop","no",2]
[4,"Service and commissioning of Evaporative Cooling unit","sum",1]
[5,"Supply and installation of new insulated galvanised steel sheet metal ducting, with thickness as per SANS1238, and fittings complete with all hangers and supports as per specifications and concept design drawings."]
[5.1,"Supply and install ducting"]
[null,"Supply:"]
[null,"Rectangular Duct - 300x350","m",3]
[null,"Rectangular Duct - 350x300","m",2]
[null,"Rectangular Duct - 350x350","m",2]
[null,"Rectangular Duct - 400x400","m",4]
[null,"Rectangular Duct - 450x500","m",10]
[null,"Rectangular Duct - 500x450","m",3]
[null,"Rectangular Duct - 500x800","m",1]
[null,"Rectangular Duct - 600x500","m",2]
[null,"Rectangular Duct - 650x600","m",3]
[null,"Rectangular Duct - 800x800","m",12]
[null,"Rectangular Duct - 1200x1000","m",5]
[null,"Rectangular Duct - 1200x1200","m",8]
[null,"Round Duct - ø300","m",3]
[null,"Round Duct - ø315","m",2]
[null,"Round Duct - ø355","m",3]
[null,"Round Duct - ø400","m",11]
[]
[5.2,"Supply and install transformation pieces:"]
[null,"Supply:"]
[null,"End Cap - 300x350","sum","1"]
[null,"End Cap - 350x350","sum","1"]
[null,"End Cap - 450x500","sum","8"]
[null,"End Cap - 500x450","sum","1"]
[null,"End Cap - 650x600","sum","1"]
[null,"End Cap - 800x800","sum","1"]
[null,"Rectangular 15 Degree Bend - 600x500-500x450","sum","1"]
[null,"Rectangular 30 Degree Bend - 400x400-300x350","sum","1"]
[null,"Rectangular 30 Degree Bend - 1200x1200-1200x1000","sum","1"]
[null,"Rectangular Bend - 300x350-300x350","sum","1"]
[null,"Rectangular Bend - 450x500-450x500","sum","2"]
[null,"Rectangular Bend - 500x450-500x450","sum","1"]
[null,"Rectangular Bend - 800x800-800x800","sum","3"]
[null,"Rectangular Duct - Takeoff - 350x300-350x300","sum","2"]
[null,"Rectangular Duct - Takeoff - 350x350-350x350","sum","1"]
[null,"Rectangular Duct - Takeoff - 400x400-400x400","sum","1"]
[null,"Rectangular Duct - Takeoff - 450x500-450x500","sum","2"]
[null,"Rectangular Duct - Takeoff - 600x500-600x500","sum","1"]
[null,"Rectangular Duct - Takeoff - 650x600-650x600","sum","2"]
[null,"Rectangular Duct - Takeoff - 800x800-800x800","sum","1"]
[null,"Rectangular Duct Wye - 500x800-450x800-450x800","sum","1"]
[null,"Rectangular Duct Wye - 650x600-450x600-450x600","sum","2"]
[null,"Rectangular Duct Wye - 800x800-500x800-650x800","sum","1"]
[null,"Rectangular to round transition - 400x400-ø300","sum","2"]
[null,"Rectangular to round transition - 600x600-ø355","sum","3"]
[null,"Rectangular to round transition - 600x600-ø400","sum","16"]
[null,"Rectangular transition - 450x600-450x500","sum","4"]
[null,"Rectangular transition - 450x800-450x500","sum","2"]
[null,"Rectangular transition - 650x800-650x600","sum","1"]
[null,"Rectangular transition - 1200x1000-800x800","sum","1"]
[null,"Round Bend - ø300-ø300","sum","2"]
[null,"Round Bend - ø315-ø315","sum","2"]
[null,"Round Bend - ø355-ø355","sum","3"]
[null,"Round Bend - ø400-ø400","sum","18"]
[null,"Round Duct - Takeoff - ø300-ø300","sum","2"]
[null,"Round Duct - Takeoff - ø315-ø315","sum","2"]
[null,"Round Duct - Takeoff - ø355-ø355","sum","3"]
[null,"Round Duct - Takeoff - ø400-ø400","sum","16"]
[null,"Round Duct - Takeoff - ø315-ø315","sum","2"]
[]
[6,"Supply and install supply air grilles"]
[null,"SAG 600X600","no",19]
[null,"SAG 400X400","no",2]
[]
[7,"Supply and install dampers"]
[null,"Motorised Pressure Control Damper - ø300","no",2]
[null,"Motorised Pressure Control Damper - ø355","no",3]
[null,"Motorised Pressure Control Damper - ø400","no",16]
[null,"Motorised Pressure Control Damper - ø315","no",1]
[null,"Motorised Fire Damper - 1200 x 1200","no",1]
[]
[8,"Testing and Commissioning of System","sum",1]
[9,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
[]
["Total for Schedule No. 2 Carried forward to summary page",{"$nulls":5},"R"]
[]
["SCHEDULE NO.3 : FUME HOOD EXHAUST SYSTEMS"]
["(Note : These prices shall be firm and not subject to price adjustment)"]
["Item","Description","Unit","QTY","Supply Rate","Supply Rate","Install Rate","Amount"]
[]
[3.1,"Fume Hood Exhuast Systems"]
[]
["3.1.1","Synthetics Laboratory Fume Hoods"]
[1,"Service and repair existing fume hoods, as per specifications"]
[null,"2m Airvolutioon Bench Top Fume Hood","no",4]
[null,"Walk in Fume Hood","no",2]
[]
[2,"Supply and installation of all PVC ductwork complete with transformation pieces, flexible connections, duct hangers, supports, anti-vibration mountings, etc, as per the concept design drawings"]
[2.1,"Supply and install PVC ducting:"]
[null,"Ø315 mm","m",15]
[null,"Ø450 mm","m",11]
[null,"Ø560 mm","m",24]
[]
[2.2,"Supply and install transformation pieces:"]
[null,"Transformation Ø560 to Fan Connection","sum",4]
[null,"Round transition: ø560-ø450","sum",2]
[null,"Bend 90° - Ø450 mm","sum",2]
[null,"Bend 90° - Ø560 mm","sum",2]
[]
[2.3,"Supply and install duct accessories:"]
[null,"Cowl Ø560 mm","sum",2]
[null,"OBD Ø315 mm","sum",4]
[null,"OBD Ø450 mm","sum",2]
[]
[3,"Supply and install PVC fan","no",2]
[4,"Supply and installation of all electrical wiring, complete with an electrical isolator for a full working installation, as per the technical specifications.","sum",2]
[5,"Testing and Commisioning of System","sum",2]
[6,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
["3.1.2","Flow Laboratory Fume Hoods"]
[1,"Service and repair existing fume hoods, as per specifications"]
[null,"2m Airvolutioon Bench Top Fume Hood","no",4]
[]
[2,"Supply and install new Vivid Air, or equal alternative, double-sided walk in fume hood, as per specifications","sum",1]
[3,"Supply and installation of all PVC ductwork complete with transformation pieces, flexible connections, duct hangers, supports, anti-vibration mountings, etc, as per the concept design drawings"]
[3.1,"Supply and install PVC ducting"]
[null,"Ø315 mm","m",20]
[null,"Ø450 mm","m",30]
[null,"Ø560 mm","m",0]
[null,"Ø630 mm","m",7]
[]
[3.2,"Supply and install transformation pieces:"]
[null,"Transformation Ø450 to Fan Connection","sum",4]
[null,"Transformation Ø630 to Fan Connection","sum",2]
[null,"Round transition: ø450-ø315","sum",2]
[null,"Round transition: ø630-ø450","sum",2]
[null,"Round Duct Wye: ø630-ø450-ø450","sum",1]
[null,"Bend 90° - Ø315 mm","sum",6]
[null,"Bend 90° - Ø450 mm","sum",3]
[null,"Bend 45° - Ø450 mm","sum",2]
[]
[3.3,"Supply and install duct accessories:"]
[null,"Cowl Ø450 mm","sum",2]
[null,"Cowl Ø630 mm","sum",1]
[null,"OBD Ø315 mm","sum",4]
[null,"OBD Ø450 mm","sum",2]
[]
[4,"Supply and install PVC fan","no",3]
[5,"Supply and installation of all electrical wiring, complete with an electrical isolator for a full working installation, as per the technical specifications.","sum",3]
[6,"Testing and Commisioning of System","sum",3]
[7,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
[8,"Manufacture, supply and install of fume hood fan removable sound insulation boxes","sum",5]
[]
["Total for Schedule No. 3 Carried forward to summary page",{"$nulls":5},"R"]
[]
["SCHEDULE No. 4 : SPLIT TYPE AIR CONDITONING UNITS"]
["Item","Description","Unit","QTY","Supply Rate","Supply Rate","Install Rate","Amount"]
[]
[]
[4.1,"SPLIT TYPE AIR CONDITIONING SYSTEMS"]
[]
["4.1.1","Analytical Lab Unit - AC-01"]
[1,"Supply and installation of Samsung AR12TSHGAWK midwall, or equal alternative, indoor and outdoor unit, complete with anti-vibration mountings, wall mounted controller, etc.","sum",1]
[2,"Supply and install wall mounted controller","sum",1,0]
[3,"Supply and installation of all electrical wiring from outdoor unit to the indoor unit, complete with an electrical isolator at each unit for a full working installation, as per the technical specifications.","sum",1,0]
[4,"Supply and installation of all required copper refrigerant piping, complete with refrigeration gas, brackets, insulation, connection to indoor and outdoor units, for a complete working system.","sum",1,0]
[5,"Supply and installation of the complete condensate drainage system using 25mm PVC piping for the unit, reticulated to the nearest foul water drain via a u-trap","sum",1,0]
[6,"Supply and install galvanised trunking, painted to architects' specifications, for external refrigerant piping.","sum",1,0]
[7,"Apply anti-corrosion treatment to air-conditioning equipment","sum",1,0]
[8,"Testing and Commissioning of System","sum",1,0]
[9,"All other equipment, not listed, required for a fully working complete system.","sum",1,0]
[]
["4.1.2","Scale-up/pre-pilot Unit - AC-02"]
[1,"Supply and installation of Samsung AC120JNMDEH ducted hide-away, or equal alternative, indoor and outdoor unit, complete with insulated plenum box, safeties, supports, drip trays, anti-vibration mountings, wall fixed unit controller, etc.","sum",1]
[2,"Supply and install wall mounted controller","sum",1]
[3,"Supply and installation of all electrical wiring from outdoor unit to the indoor unit, complete with an electrical isolator at indoor unit for a full working installation, as per the technical specifications.","sum",1]
[4,"Supply and installation of all required copper refrigerant piping, complete with brackets, insulation, connection to indoor and outdoor units, for a complete working system.","sum",1]
[5,"Supply and installation of new insulated galvanised steel sheet metal ducting, with thickness as per SANS1238, and fittings complete with all hangers and supports as per specifications and concept design drawings.","sum",1]
[5.1,"Supply and install ducting"]
[null,"Supply:"]
[null,"Rectangular Duct - 350x400","m",{"v":2.7,"d":"3"}]
[null,"Round Duct - ø350","m",1]
[null,"Return:"]
[null,"Rectangular Duct - 600x700","m",0.5]
[null,"Rectangular Duct - 1280x235","m",1]
[]
[5.2,"Supply and install transformation pieces:"]
[null,"Supply:"]
[null,"End Cap - 350x400","sum",1]
[null,"Rectangular Bend - 350x400-350x400","sum",1]
[null,"Rectangular transition - 1200x170-350x400","sum",1]
[null,"Round Duct - Takeoff ø350-ø350","sum",2]
[null,"Round Transition - ø350-ø200","sum",2]
[null,"Return:"]
[null,"End Cap - 1280x235","sum",1]
[null,"Rectangular Duct - Takeoff - 600x700-600x700","sum",1]
[]
[6,"Supply and installation of all required diffusers and grills complete with, required spigots and insulated flexible connections as per the drawings."]
[6.1,"       CCD Ø350","no",2]
[6.2,"       RA 600x700","no",1]
[7,"Supply and installation of the complete condensate drainage system using 25mm PVC piping for the unit, reticulated to the nearest foul water drain via a u-trap.","sum",1]
[8,"Apply anti-corrosion treatment to air-conditioning equipment","sum",1]
[9,"Testing and Commisioning of System","sum",1]
[10,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
["4.1.3","Flow Lab Unit - AC-03"]
[1,"Supply and installation of Samsung AC160JNMDEH ducted hide-away, or equal alternative, indoor and outdoor unit, complete with insulated plenum box, safeties, supports, drip trays, anti-vibration mountings, wall fixed unit controller, etc.","sum",1]
[2,"Supply and install wall mounted controller","sum",1]
[3,"Supply and installation of all electrical wiring from outdoor unit to the indoor unit, complete with an electrical isolator at indoor unit for a full working installation, as per the technical specifications.","sum",1]
[4,"Supply and installation of all required copper refrigerant piping, complete with brackets, insulation, connection to indoor and outdoor units, for a complete working system.","sum",1]
[5,"Supply and installation of new insulated galvanised steel sheet metal ducting, with thickness as per SANS1238, and fittings complete with all hangers and supports as per specifications and concept design drawings.","sum",1]
[5.1,"Supply and install ducting"]
[null,"Supply:"]
[null,"Rectangular Duct - 450x400","m",0.4]
[null,"Round Duct - ø350","m",1]
[null,"Return:"]
[null,"Rectangular Duct - 450x400","m",2]
[null,"Rectangular Duct - 1280x235","m",0.6]
[]
[5.2,"Supply and install transformation pieces:"]
[null,"Supply:"]
[null,"Rectangular Duct Wye - 450x400-350x400-350x400","sum","1"]
[null,"Rectangular to round transition - 350x400-ø350","sum","2"]
[null,"Rectangular to round transition - 600x600-ø350","sum","2"]
[null,"Rectangular transition - 1200x170-450x400","sum","1"]
[]
[null,"Return:"]
[null,"Rectangular Bend - 450x400-450x400","sum",2]
[null,"Rectangular to round transition - 450x400-ø450","sum",1]
[null,"Rectangular to round transition - 900x600-ø450","sum",1]
[null,"Rectangular transition - 1280x235-450x400","sum",1]
[]
[6,"Supply and installation of all required diffusers and grills complete with, required spigots and insulated flexible connections as per the drawings."]
[6.1,"       SAG 600x600","no",2]
[6.2,"       RA 600x900","no",1]
[7,"Supply and installation of the complete condensate drainage system using 25mm PVC piping for the unit, reticulated to the nearest foul water drain via a u-trap.","sum"]
[8,"Apply anti-corrosion treatment to air-conditioning equipment","sum",1]
[9,"Testing and Commisioning of System","sum",1]
[10,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
["4.1.4","Synthetic Lab Unit - AC-04"]
[1,"Supply and installation of Samsung AC160JNMDEH ducted hide-away, or equal alternative, indoor and outdoor unit, complete with insulated plenum box, safeties, supports, drip trays, anti-vibration mountings, wall fixed unit controller, etc.","sum",1]
[2,"Supply and install wall mounted controller","sum",1]
[3,"Supply and installation of all electrical wiring from outdoor unit to the indoor unit, complete with an electrical isolator at indoor unit for a full working installation, as per the technical specifications.","sum",1]
[4,"Supply and installation of all required copper refrigerant piping, complete with brackets, insulation, connection to indoor and outdoor units, for a complete working system.","sum",1]
[5,"Supply and installation of new insulated galvanised steel sheet metal ducting, with thickness as per SANS1238, and fittings complete with all hangers and supports as per specifications and concept design drawings.","sum",1]
[5.1,"Supply and install ducting"]
[null,"Supply:"]
[null,"Rectangular Duct - 450x400","m",1.5]
[null,"Round Duct - ø350","m",{"v":1.6,"d":"2"}]
[null,"Return:"]
[null,"Rectangular Duct - 700x250","m",{"v":0.1,"d":"0"}]
[null,"Rectangular Duct - 1000x300","m",{"v":1.2000000000000002,"d":"1.2"}]
[null,"Round Duct - ø450","m",3.1]
[]
[5.2,"Supply and install transformation pieces:"]
[null,"Supply:"]
[null,"Rectangular Bend - 450x400-450x400","sum","1"]
[null,"Rectangular Duct Wye - 450x400-350x400-350x400","sum","1"]
[null,"Rectangular to round transition - 350x400-ø350","sum","2"]
[null,"Rectangular to round transition - 600x600-ø350","sum","2"]
[null,"Rectangular transition - 1200x170-450x400","sum","1"]
[null,"Return:"]
[null,"End Cap - 1000x300","sum",1]
[null,"Rectangular Duct - Takeoff - 700x250-700x250","sum",1]
[null,"Rectangular to round transition - 700x250-ø450","sum",1]
[null,"Rectangular to round transition - 900x600-ø450","sum",1]
[null,"Rectangular transition - 1280x235-1000x300","sum",1]
[null,"Round Bend - ø450-ø450","sum",1]
[]
[6,"Supply and installation of all required diffusers and grills complete with, required spigots and insulated flexible connections as per the drawings."]
[6.1,"       SAG 600x600","no",2]
[6.2,"       RA 600x900","no",1]
[7,"Supply and installation of the complete condensate drainage system using 25mm PVC piping for the unit, reticulated to the nearest foul water drain via a u-trap.","sum"]
[8,"Apply anti-corrosion treatment to air-conditioning equipment","sum",1]
[9,"Testing and Commisioning of System","sum",1]
[10,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
["4.1.5","Synthetic Lab Unit - AC-LAN-05 & AC-LAN-06"]
[1,"Supply and installation of Samsung AM056KNQDEH midwall, or equal alternative, indoor and outdoor unit, complete with anti-vibration mountings, wall mounted controller, etc.","sum",2]
[2,"Supply and install wall mounted controller","sum",2]
[3,"Supply and install standby/duty control panel.","sum",1]
[4,"Supply and installation of all electrical wiring from outdoor unit to the indoor unit, complete with an electrical isolator at each unit for a full working installation, as per the technical specifications.","sum",2]
[5,"Supply and installation of all required copper refrigerant piping, complete with refrigeration gas, brackets, insulation, connection to indoor and outdoor units, for a complete working system.","sum",2]
[6,"Supply and installation of the complete condensate drainage system using 25mm PVC piping for the unit, reticulated to the nearest foul water drain via a u-trap.","sum",2]
[7,"Supply and install galvanised trunking, painted to architects' specifications, for external refrigerant piping.","sum",2]
[8,"Apply anti-corrosion treatment to air-conditioning equipment","sum",2]
[9,"Testing and Commissioning of System","sum",2]
[10,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
[]
["4.1.6","Existing AC units"]
[1,"Service existing midwall split air conditioning units","sum",10]
[]
[]
["Total for Schedule 4 carried forward to summary page"]
[]
["SCHEDULE No. 5 : FRESH AIR SUPPLY SYSTEMS"]
["Item","Description","Unit","QTY","Supply Rate","Supply Rate","Install Rate","Amount"]
[]
[]
[5.1,"FRESH AIR SUPPLY SYSTEMS"]
[]
["5.1.1","Fresh Air Supply System - FAF-01"]
[1,"Procurement, supply, manufacture, delivery to site, storage and installation of:"]
[1.1,"Fresh Air fan","no",1]
[1.2,"Speed Controller","no",1]
[1.3,"Sound Attenuator: AMS-S2","no",2]
[1.5,"Supply Air Grilles:","no",2]
[null,"       SAG 600x300 c/w OBD","no",3]
[null,"       SAG 200x200","no",2]
[1.6,"Weather Louvre: 700 x 700","no",1]
[1.7,"700 x 700 Washable Filter c/w slide in panel and box","no",1]
[1.8,"250 x 150 opposed blade damper","no",1]
[1.9,"200 x 200 opposed blade damper","no",1]
[2,"Supply and installation of all ductwork complete with transformation pieces, flexible connections, duct hangers, supports, anti-vibration mountings, etc, as per the concept design drawings"]
[2.1,"Supply and install ducting"]
[null,"Supply:"]
[null,"Rectangular Duct - 200x200","m",1]
[null,"Rectangular Duct - 250x150","m",4]
[null,"Rectangular Duct - 400x250","m",8]
[null,"Rectangular Duct - 500x300","m",6]
[null,"Rectangular Duct - 600x300","m",6]
[null,"Rectangular Duct - 700x700","m",1]
[null,"Round Duct - ø450","m",1]
[]
[2.2,"Supply and install transformation pieces:"]
[null,"Supply:"]
[null,"End Cap - 250x150","sum","2"]
[null,"Rectangular 15 Degree Bend - 500x300-400x250","sum","1"]
[null,"Rectangular 15 Degree Bend - 600x300-500x300","sum","1"]
[null,"Rectangular 30 Degree Bend - 400x250-250x150","sum","1"]
[null,"Rectangular Bend - 250x400-250x400","sum","2"]
[null,"Rectangular Bend - 600x300-600x300","sum","2"]
[null,"Rectangular Duct - Takeoff - 250x150-250x150","sum","1"]
[null,"Rectangular to round transition - 600x300-ø450","sum","1"]
[null,"Rectangular to round transition - 700x700-ø450","sum","1"]
[null,"Round Transition - ø450-ø400","sum",2]
[null,"Round Transition - ø500-ø450","sum","4"]
[]
[3,"Supply and installation of all electrical wiring from isolator to the fan unit and to and from on/off switch at entrance of laboratory.","sum",1]
[4,"Testing and Commissioning of system and airflow direction","sum",1]
[5,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
["5.1.2","Fresh Air Supply System - FAF-02"]
[1,"Procurement, supply, manufacture, delivery to site, storage and installation of:"]
[1.1,"Fresh Air fan","no",1]
[1.2,"Speed Controller","no",1]
[1.3,"Sound Attenuator - AMS S2","no",2]
[1.5,"Supply Air Diffuser","no",2]
[null,"       CCD Ø150","no",1]
[null,"       CCD Ø200","no",1]
[null,"       CCD Ø250","no",1]
[1.6,"Weather Louvre: 400 x 450","no",1]
[1.7,"400 x 450 Washable Filter c/w slide in panel and box","no",1]
[1.8,"Ø150 opposed blade damper","no",1]
[1.9,"Ø200 opposed blade damper","no",1]
[{"v":1.1,"d":"1.10"},"Ø250 opposed blade damper","no",1]
[2,"Supply and installation of all ductwork complete with transformation pieces, flexible connections, duct hangers, supports, anti-vibration mountings, etc, as per the concept design drawings"]
[2.1,"Supply and install ducting"]
[null,"Supply:"]
[null,"Rectangular Duct - 200x300","m",6]
[null,"Rectangular Duct - 250x300","m",4]
[null,"Rectangular Duct - 300x300","m",3]
[null,"Rectangular Duct - 400x450","m",1]
[null,"Round Duct - ø200","m",1]
[]
[2.2,"Supply and install transformation pieces:"]
[null,"Supply:"]
[null,"Rectangular to round transition - 200x300-ø200","sum","2"]
[null,"Rectangular to round transition - 200x300-ø250","sum","1"]
[null,"Rectangular to round transition - 300x300-ø300","sum","2"]
[null,"Rectangular to round transition - 300x300-ø315","sum","4"]
[null,"Rectangular transition - 250x300-200x300","sum","1"]
[null,"Rectangular transition - 300x300-250x300","sum","1"]
[null,"Rectangular transition - 400x450-300x300","sum","1"]
[null,"Round Bend - ø200-ø200","sum","2"]
[null,"Round Duct - Takeoff - ø200-ø200","sum","2"]
[null,"Round Transition - ø250-ø200","sum","1"]
[]
[3,"Supply and installation of all electrical wiring from isolator to the fan unit and to and from on/off switch at entrance of laboratory.","sum",1]
[4,"Testing and Commissioning of system and airflow direction","sum",1]
[5,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
[]
[]
["Total for Schedule 5 carried forward to summary page"]
[]
["SCHEDULE No. 6 : AIR EXTRACT SYSTEMS"]
["Item","Description","Unit","QTY","Supply Rate","Supply Rate","Install Rate","Amount"]
[]
[]
[6.1,"AIR EXHAUST SYSTEMS"]
[]
["6.1.1","DSP Extract System - EAF-01"]
[1,"Procurement, supply, manufacture, delivery to site, storage and installation of:"]
[1.1,"Exhaust Air fan","no",1]
[1.2,"Variable Speed Drive","no",1]
[1.3,"Sound Attenuator: AMS 2S","no",2]
[1.4,"Exhaust Air Grille: 400x300","no",3]
[1.5,"Stainless Steel Exhuast Canopy - 750 x 2450","no",3]
[1.6,"Cowl - ø630","no",1]
[1.7,"200x350 Opposed blade damper","no",3]
[1.8,"ø315 Opposed blade damper","no",3]
[2,"Supply and installation of all un-insulated ductwork complete with transformation pieces, flexible connections, duct hangers, supports, anti-vibration mountings, fire dampers, etc, as per the concept design drawings","sum",1]
[2.1,"Exhaust and install ducting"]
[null,"Exhaust:"]
[null,"Rectangular Duct - 200x350","m",13]
[null,"Rectangular Duct - 300x400","m",3]
[null,"Rectangular Duct - 300x500","m",2]
[null,"Rectangular Duct - 450x300","m",1]
[null,"Round Duct - ø315","m",4]
[null,"Round Duct - ø450","m",3]
[null,"Round Duct - ø500","m",3]
[null,"Round Duct - ø630","m",12]
[]
[2.2,"Supply and install transformation pieces:"]
[null,"Exhaust:"]
[null,"End Cap - 200x350","sum","3"]
[null,"End Cap - ø630","sum","1"]
[null,"Rectangular 30 Degree Bend - 300x400-200x350","sum","1"]
[null,"Rectangular Bend - 350x200-350x200","sum","4"]
[null,"Rectangular Duct - Takeoff - 200x350-200x350","sum","2"]
[null,"Rectangular Duct - Takeoff - 300x500-300x500","sum","1"]
[null,"Rectangular Duct - Takeoff - 450x300-450x300","sum","3"]
[null,"Rectangular transition - 300x500-300x400","sum","1"]
[null,"Round Bend - ø315-ø315","sum","1"]
[null,"Round Bend - ø630-ø630","sum","2"]
[null,"Round Duct - Takeoff - ø315-ø315","sum","2"]
[null,"Round Duct - Takeoff - ø500-ø500","sum","1"]
[null,"Round Transition - ø450-ø315","sum","1"]
[null,"Round Transition - ø500-ø450","sum","1"]
[null,"Round Transition - ø710-ø630","sum","2"]
[]
[3,"Supply and installation of all electrical wiring from isolator to the fan unit and on/off switch at entrance of laboratory.","sum",1]
[4,"Testing and Commissioning","sum",1]
[5,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
["6.1.2","Reactor Bay Air Extract System - EAF-02"]
[1,"Procurement, supply, manufacture, delivery to site, storage and installation of:"]
[1.1,"Exhaust Air fan","no",1]
[1.2,"Variable Speed Drive","no",1]
[1.3,"Sound Attenuator: AMS 2S","no",2]
[1.4,"Exhaust Air Grille: 250x200","no",8]
[1.5,"Cowl - ø355","no",1]
[2,"Supply and installation of all un-insulated ductwork complete with transformation pieces, flexible connections, duct hangers, supports, anti-vibration mountings, fire dampers, etc, as per the concept design drawings","sum",1]
[2.1,"Exhaust and install ducting"]
[null,"Exhaust:"]
[null,"Rectangular Duct - 250x200","m",2]
[null,"Round Duct - ø160","m",7]
[null,"Round Duct - ø200","m",4]
[null,"Round Duct - ø300","m",3]
[null,"Round Duct - ø355","m",4]
[]
[2.2,"Supply and install transformation pieces:"]
[null,"Exhaust:"]
[null,"Rectangular to round transition - 250x200-ø160","sum","8"]
[null,"Round Bend - ø160-ø160","sum","8"]
[null,"Round Duct - Takeoff - ø200-ø200","sum","4"]
[null,"Round Duct - Takeoff - ø355-ø355","sum","1"]
[null,"Round Tee - ø300-ø300-ø300","sum","2"]
[null,"Round Transition - ø200-ø160","sum","8"]
[null,"Round Transition - ø300-ø200","sum","4"]
[null,"Round Transition - ø355-ø300","sum","2"]
[null,"Round Transition - ø400-ø355","sum","5"]
[]
[3,"Supply and installation of all electrical wiring from isolator to the fan unit and on/off switch at entrance of laboratory.","sum",1]
[4,"Testing and Commissioning","sum",1]
[5,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
["6.1.3","Scale-up/pre-pilot Air Extract System - EAF-03"]
[1,"Procurement, supply, manufacture, delivery to site, storage and installation of:"]
[1.1,"Exhaust Air fan","no",1]
[1.2,"Variable Speed Drive","no",1]
[1.3,"Sound Attenuator","no",2]
[1.4,"Exhaust Air Grille: 600x300","no",2]
[1.5,"ø315 Opposed blade damper","no",2]
[1.6,"Cowl - ø400","no",1]
[2,"Supply and installation of all un-insulated ductwork complete with transformation pieces, flexible connections, duct hangers, supports, anti-vibration mountings, fire dampers, etc, as per the concept design drawings","sum",1]
[2.1,"Exhaust and install ducting"]
[null,"Exhaust:"]
[null,"Rectangular Duct - 600x300","m",1]
[null,"Round Duct - ø315","m",1]
[null,"Round Duct - ø400","m",5]
[]
[2.2,"Supply and install transformation pieces:"]
[null,"Exhaust:"]
[null,"Rectangular to round transition - 600x300-ø315","sum","2"]
[null,"Round Bend - ø315-ø315","sum","2"]
[null,"Round Duct - Takeoff - ø400-ø400","sum","1"]
[null,"Round Transition - ø400-ø315","sum","2"]
[]
[3,"Supply and installation of all electrical wiring from isolator to the fan unit and on/off switch at entrance of laboratory.","sum",1]
[4,"Testing and Commissioning","sum",1]
[5,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
["6.1.4","Waste Air Extract System - EAF-04"]
[1,"Procurement, supply, manufacture, delivery to site, storage and installation of:"]
[1.1,"Exhaust Air fan","no",1]
[1.2,"Variable Speed Drive","no",1]
[1.3,"Sound Attenuator","no",2]
[1.4,"Exhaust Air Grille: 250x200","no",2]
[1.5,"OBD","no",2]
[1.6,"Cowl - ø200","no",1]
[2,"Supply and installation of all un-insulated ductwork complete with transformation pieces, flexible connections, duct hangers, supports, anti-vibration mountings, fire dampers, etc, as per the concept design drawings","sum",1]
[2.1,"Exhaust and install ducting"]
[null,"Exhaust:"]
[null,"Rectangular Duct - 200x150","m",2]
[null,"Rectangular Duct - 250x200","m",1]
[null,"Round Duct - ø150","m",1]
[]
[2.2,"Supply and install transformation pieces:"]
[null,"Exhaust:"]
[null,"Round Transition - ø400-ø355","sum","1"]
[null,"Rectangular Bend - 150x200-150x200","sum","3"]
[null,"Rectangular Bend - 200x150-200x150","sum","1"]
[null,"Rectangular to round transition - 200x150-ø150","sum","2"]
[null,"Rectangular to round transition - ø200-200x150","sum","1"]
[null,"Rectangular transition - 250x200-150x200","sum","1"]
[]
[3,"Supply and installation of all electrical wiring from isolator to the fan unit and on/off switch at entrance of laboratory.","sum",1]
[4,"Testing and Commissioning","sum",1]
[5,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
["6.1.5","Wash-Up Wall Mounted Extract Air Fan - WEAF-01"]
[1,"Procurement, supply, manufacture, delivery to site, storage and installation of:"]
[1.1,"Exhaust Air fan","no",1]
[]
["6.1.5","Analytical Lab Wall Mounted Extract Air Fan - WEAF-02"]
[1,"Procurement, supply, manufacture, delivery to site, storage and installation of:"]
[1.1,"Exhaust Air fan","no",1]
[]
[]
[]
["Total for Schedule 6 carried forward to summary page"]
[]
["SCHEDULE No. 7 : GENERAL ITEMS"]
["Item","Description","Unit","QTY","Supply Rate","Supply Rate","Install Rate","Amount"]
[]
[7.1,"12 month maintenance of all HVAC systems","sum"]
[]
[7.2,"Training of staff","sum"]
[]
[7.3,"Electrical Cost","sum"]
[]
[7.4,"Control ACDB and associated wiring","sum"]
[]
[7.5,"Cold Room refrigeration","sum"]
[]
[7.6,"AHU control system","sum"]
[]
["Total for Schedule 6 carried forward to summary page"]
[]
["SUMMARY OF BILLS OF QUANTITIES"]
[]
["Item","Description",{"$nulls":5},"Sub-Total"]
[]
[null,"TOTAL FOR SCHEDULE NO. 1"]
[null,"TOTAL FOR SCHEDULE NO. 2"]
[null,"TOTAL FOR SCHEDULE NO. 3"]
[null,"TOTAL FOR SCHEDULE NO. 4"]
[null,"TOTAL FOR SCHEDULE NO. 5"]
[null,"TOTAL FOR SCHEDULE NO. 6"]
[null,"TOTAL FOR SCHEDULE NO. 7"]
[]
[null,"TOTAL FOR BILLS OF QUANTITIES (excl. VAT)"]
[]
["TENDER SUMMARY"]
[]
["Item","Description","Unit","Rate","Amount",null,null,"Sub-Total"]
[null,"AIR CONDITIONING AND VENTILATION  INSTALLATION"]
[]
["A","Price Breakdown Schedules No. 1 TO 7"]
[null,"Subtotal"]
[]
[]
[null,"Provisional Amounts for :"]
["B"]
["C"]
["D"]
["E"]
[null,"Subtotal for B+C+D+E"]
[]
[null,"TOTAL NET CONTRACT SUM (excl vat)"]
[]
[1,"Above Total Net contract sum to be carried forward to Principal Contract Form of Tender"]
[null,"contained in this document."]
[2,"All the rates in this document must be supplied."]
[3,"Above amounts to exclude VAT."]

{"sheet":"Estimate - Biopharm","index":1,"n_rows":564,"n_cols":8,"rows_kept":564}
[]
["C4021 - CSIR 3457 PHARMA - HVAC - PRICE BREAKDOWN SCHEDULE - BP"]
["SCHEDULE NO.1 : PRELIMINARY AND GENERAL COSTS"]
["(Note : These prices shall be firm and not subject to price adjustment)"]
["Item","Description","Unit","QTY","Supplier Rate","Supply Rate","Install Rate","Amount"]
[]
[1.1,"SITE ESTABLISHMENT"]
[1,"Camp and fencing","sum",1]
[2,"Office","sum",1]
[3,"Office Equipment","sum",1]
[4,"Store","sum",1]
[5,"Workshop","sum",1]
[6,"Other","sum",1]
[]
[1.2,"ADMINISTRATIVE"]
[1,"Site personnel","sum",1]
[2,"Supervisory staff","sum",1]
[3,"Guards","sum",1]
[4,"Transport","sum",1]
[5,"Insurance","sum",1]
[6,"Cost of Guarantee","sum",1]
[7,"Financing of Retention","sum",1]
[8,"Running costs e.g. telephone, electricity,"]
[9,"cleaning, services, printing, stationery, etc.","sum",1]
[]
[1.3,"GENERAL COSTS"]
[1,"Allow an amount if required for expenses incurred"]
[null,"to tender.","sum",1]
[2,"Loading and off loading of material and equipment","sum",1]
[3,"Setting out of Works.","sum",1]
[4,"Cleaning of site upon completion of Contract.","sum",1]
[5,"Critical Path/Schedule.","sum",1]
[6,"Issuing Cadded Workshop drawings","sum",1]
[7,"Issuing 3 sets of \"As-built\" drawings and operational manuals including CD","sum",1]
[8,"Test and commissioning of complete Works.","sum",1]
[9,"Inspection and handing over.","sum",1]
[10,"QC/QA","sum",1]
[11,"Other items not specifically mentioned","sum",1]
[]
[1.4,"COMPLIANCE"]
[1,"Allow for complying with the conditions & requirements of"]
[null,"tendering & contract conditions","sum",1]
[]
["Total for Schedule No. 1 Carried forward to summary page"]
[]
["SCHEDULE NO.2 : AIR HANDLING UNITS"]
["(Note : These prices shall be firm and not subject to price adjustment)"]
["Item","Description","Unit","QTY","Supply Rate","Supply Rate","Install Rate","Amount"]
[]
[2.1,"New Air Handling Units"]
[]
["2.1.1","AHU-01"]
[1,"New Air Options, or equal alternative, air handling unit, as per specifications and schedules","no",1]
[2,"Supply HEPA Filters: 4 x 600 x 600","no",1]
[3,"Supply terminal HEPA Grilles: 600x600","no",8]
[5,"Low Level Stainless Steel Exhasut Air Grilles: 500x200","no",6]
[6,"Supply and installation of new insulated galvanised steel sheet metal ducting, with thickness as per SANS1238, and fittings complete with all hangers and supports as per specifications and concept design drawings."]
[6.1,"Supply and install ducting"]
[null,"Supply:"]
[null,"Rectangular Duct - 150x250","m",2]
[null,"Rectangular Duct - 200x400","m",1]
[null,"Rectangular Duct - 250x150","m",1]
[null,"Rectangular Duct - 300x200","m",1]
[null,"Rectangular Duct - 300x300","m",3]
[null,"Rectangular Duct - 350x500","m",4]
[null,"Rectangular Duct - 400x150","m",2]
[null,"Rectangular Duct - 400x200","m",1]
[null,"Rectangular Duct - 450x250","m",1]
[null,"Rectangular Duct - 500x500","m",2]
[null,"Rectangular Duct - 550x550","m",6]
[null,"Rectangular Duct - 600x550","m",9]
[null,"Rectangular Duct - 900x1050","m",1]
[null,"Round Duct - ø200","m",2]
[null,"Round Duct - ø250","m",16]
[null,"Return:"]
[null,"Rectangular Duct - 200x150","m",7]
[null,"Rectangular Duct - 200x250","m",1]
[null,"Rectangular Duct - 200x500","m",1]
[null,"Rectangular Duct - 250x200","m",32]
[null,"Rectangular Duct - 250x250","m",1]
[null,"Rectangular Duct - 250x300","m",2]
[null,"Rectangular Duct - 300x250","m",2]
[null,"Rectangular Duct - 350x150","m",9]
[null,"Rectangular Duct - 350x300","m",5]
[null,"Rectangular Duct - 400x250","m",1]
[null,"Rectangular Duct - 450x400","m",2]
[null,"Rectangular Duct - 450x550","m",1]
[null,"Rectangular Duct - 500x450","m",6]
[null,"Rectangular Duct - 550x450","m",12]
[null,"Rectangular Duct - 900x1050","m",1]
[null,"Round Duct - ø200","m",3]
[null,"Round Duct - ø250","m",1]
[]
[6.2,"Supply and install transformation pieces:"]
[null,"Supply:"]
[null,"End Cap - 300x200","sum"]
[null,"End Cap - 450x250","sum"]
[null,"Rectangular 15 Degree Bend - 600x550-550x550","sum"]
[null,"Rectangular 30 Degree Bend - 550x550-300x300","sum"]
[null,"Rectangular 30 Degree Bend - 900x1050-600x550","sum"]
[null,"Rectangular Bend - 150x250-150x250","sum"]
[null,"Rectangular Bend - 150x400-150x400","sum"]
[null,"Rectangular Bend - 400x200-400x200","sum"]
[null,"Rectangular Bend - 550x600-550x600","sum"]
[null,"Rectangular Bend - 600x550-600x550","sum"]
[null,"Rectangular Duct - Takeoff - 150x250-150x250","sum"]
[null,"Rectangular Duct - Takeoff - 150x400-150x400","sum"]
[null,"Rectangular Duct - Takeoff - 500x500-500x500","sum"]
[null,"Rectangular Duct Wye - 300x300-250x300-250x300","sum"]
[null,"Rectangular Duct Wye - 350x500-350x500-350x500","sum"]
[null,"Rectangular Duct Wye - 500x500-350x500-350x500","sum"]
[null,"Rectangular to round transition - 250x300-ø250","sum"]
[null,"Rectangular to round transition - 400x400-ø200","sum"]
[null,"Rectangular to round transition - 400x400-ø250","sum"]
[null,"Rectangular to round transition - 600x600-ø250","sum"]
[null,"Rectangular transition - 300x300-200x400","sum"]
[null,"Rectangular transition - 350x500-300x300","sum"]
[null,"Rectangular transition - 400x200-400x150","sum"]
[null,"Rectangular transition - 595x595-600x550","sum"]
[null,"Round Bend - ø200-ø200","sum"]
[null,"Round Bend - ø250-ø250","sum"]
[null,"Round Duct - Takeoff - ø200-ø200","sum"]
[null,"Round Duct - Takeoff - ø250-ø250","sum"]
[]
[null,"Return:"]
[null,"End Cap - 250x200","sum","6"]
[null,"End Cap - 250x250","sum","1"]
[null,"End Cap - 250x300","sum","1"]
[null,"End Cap - 400x250","sum","1"]
[null,"Rectangular 15 Degree Bend - 200x250-250x200","sum","1"]
[null,"Rectangular 15 Degree Bend - 350x300-300x250","sum","2"]
[null,"Rectangular 15 Degree Bend - 500x450-250x300","sum","1"]
[null,"Rectangular 30 Degree Bend - 400x305-350x300","sum","2"]
[null,"Rectangular 30 Degree Bend - 550x450-500x450","sum","1"]
[null,"Rectangular Bend - 150x200-150x200","sum","2"]
[null,"Rectangular Bend - 150x350-150x350","sum","2"]
[null,"Rectangular Bend - 200x150-200x150","sum","1"]
[null,"Rectangular Bend - 200x250-200x250","sum","4"]
[null,"Rectangular Bend - 250x200-250x200","sum","8"]
[null,"Rectangular Bend - 350x150-350x150","sum","1"]
[null,"Rectangular Bend - 400x450-400x450","sum","1"]
[null,"Rectangular Bend - 450x550-450x550","sum","5"]
[null,"Rectangular Bend - 550x450-550x450","sum","3"]
[null,"Rectangular Duct - Takeoff - 150x200-150x200","sum","1"]
[null,"Rectangular Duct - Takeoff - 150x350-150x350","sum","1"]
[null,"Rectangular Duct - Takeoff - 200x150-200x150","sum","1"]
[null,"Rectangular Duct - Takeoff - 250x200-250x200","sum","2"]
[null,"Rectangular Duct - Takeoff - 350x150-350x150","sum","1"]
[null,"Rectangular Duct - Takeoff - 450x400-450x400","sum","1"]
[null,"Rectangular Duct - Takeoff - 500x200-500x200","sum","6"]
[null,"Rectangular Duct Wye - 300x250-250x250-250x250","sum","2"]
[null,"Rectangular Duct Wye - 450x400-305x400-305x400","sum","1"]
[null,"Rectangular to round transition - 300x300-ø200","sum","1"]
[null,"Rectangular to round transition - 300x300-ø250","sum","1"]
[null,"Rectangular transition - 250x200-200x250","sum","1"]
[null,"Rectangular transition - 250x250-250x200","sum","4"]
[null,"Rectangular transition - 700x450-450x550","sum","1"]
[null,"Rectangular transition - 900x1050-550x450","sum","2"]
[null,"Round Bend - ø200-ø200","sum","1"]
[null,"Round Duct - Takeoff - ø200-ø200","sum","1"]
[null,"Round Duct - Takeoff - ø250-ø250","sum","1"]
[]
[6.3,"Supply and install duct accessories:"]
[null,"Supply:"]
[null,"OBD 150x250","sum","1"]
[null,"OBD 400x150","sum","1"]
[null,"OBD Ø200 mm","sum","1"]
[null,"OBD Ø250 mm","sum","9"]
[null,"Attenuator","sum",1]
[null,"Exhaust:"]
[null,"OBD 200x150","sum","1"]
[null,"OBD 250x200","sum","6"]
[null,"OBD 350x150","sum","1"]
[null,"OBD Ø200 mm","sum","1"]
[null,"OBD Ø250 mm","sum","1"]
[null,"Attenuator","sum",1]
[]
[7,"Testing and Commissioning of System","sum",1]
[8,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
[]
["Total for Schedule No. 2 Carried forward to summary page"]
[]
["SCHEDULE No. 3 : SPLIT TYPE AIR CONDITONING UNITS"]
["Item","Description","Unit","QTY","Supply Rate","Supply Rate","Install Rate","Amount"]
[]
[]
[3.1,"SPLIT TYPE AIR CONDITIONING SYSTEMS"]
[]
["3.1.1","Laboratory Area - AC-01"]
[1,"Supply and installation of Samsung AR12TSHGAWK/FA midwall, or equal alternative, indoor and outdoor unit, complete with anti-vibration mountings, wall mounted controller, etc.","sum",1]
[2,"Supply and install wall mounted controller","sum",1,0]
[3,"Supply and installation of all electrical wiring from outdoor unit to the indoor unit, complete with an electrical isolator at each unit for a full working installation, as per the technical specifications.","sum",1,0]
[4,"Supply and installation of all required copper refrigerant piping, complete with refrigeration gas, brackets, insulation, connection to indoor and outdoor units, for a complete working system.","sum",1,0]
[5,"Supply and installation of the complete condensate drainage system using 25mm PVC piping for the unit, reticulated to the nearest foul water drain via a u-trap","sum",1,0]
[6,"Supply and install galvanised trunking, painted to architects' specifications, for external refrigerant piping.","sum",1,0]
[7,"Apply anti-corrosion treatment to air-conditioning equipment","sum",1,0]
[8,"Testing and Commissioning of System","sum",1,0]
[9,"All other equipment, not listed, required for a fully working complete system.","sum",1,0]
[]
["3.1.2","Biomass Production and Processing Area - AC-02/03"]
[1,"Supply and installation of Samsung AC090JN4DEH cassette, or equal alternative, indoor and outdoor unit, complete with anti-vibration mountings, wall mounted controller, etc.","sum",2]
[2,"Supply and install wall mounted controller","sum",2,0]
[3,"Supply and installation of all electrical wiring from outdoor unit to the indoor unit, complete with an electrical isolator at each unit for a full working installation, as per the technical specifications.","sum",2,0]
[4,"Supply and installation of all required copper refrigerant piping, complete with refrigeration gas, brackets, insulation, connection to indoor and outdoor units, for a complete working system.","sum",2,0]
[5,"Supply and installation of the complete condensate drainage system using 25mm PVC piping for the unit, reticulated to the nearest foul water drain via a u-trap","sum",2,0]
[6,"Supply and install galvanised trunking, painted to architects' specifications, for external refrigerant piping.","sum",2,0]
[7,"Apply anti-corrosion treatment to air-conditioning equipment","sum",2,0]
[8,"Testing and Commissioning of System","sum",2,0]
[9,"All other equipment, not listed, required for a fully working complete system.","sum",2,0]
[]
["3.1.3","Open Plan Office - AC-04"]
[1,"Supply and installation of Samsung AC052JN4DEH cassette, or equal alternative, indoor and outdoor unit, complete with insulated plenum box, safeties, supports, drip trays, anti-vibration mountings, wall fixed unit controller, etc.","No",1,0.9]
[2,"Supply and install wall mounted controller","No",1,{"$f":"SUM(I214:R214)","v":0}]
[3,"Supply and installation of all electrical wiring from outdoor unit to the indoor unit, complete with an electrical isolator at each unit for a full working installation, as per the technical specifications.","No",1,0]
[4,"Supply and installation of all required copper refrigerant piping, complete with refrigeration gas, brackets, insulation, connection to indoor and outdoor units, for a complete working system.","No",1,0]
[5,"Supply and installation of the complete condensate drainage system using 25mm PVC piping for the unit, reticulated to the nearest foul water drain via a u-trap","No",1,0]
[6,"Supply and install galvanised trunking, painted to architects' specifications, for external refrigerant piping.","No",1,0]
[7,"Apply anti-corrosion treatment to air-conditioning equipment","No",1,0]
[8,"Testing and Commissioning of System","No",1,0]
[9,"All other equipment, not listed, required for a fully working complete system.","No",1]
[]
["3.1.4","Laboratory Area - AC-05"]
[1,"Supply and installation of Samsung AR12TSHGAWK/FA midwall, or equal alternative, indoor and outdoor unit, complete with anti-vibration mountings, wall mounted controller, etc.","sum",1]
[2,"Supply and install wall mounted controller","sum",1,0]
[3,"Supply and installation of all electrical wiring from outdoor unit to the indoor unit, complete with an electrical isolator at each unit for a full working installation, as per the technical specifications.","sum",1,0]
[4,"Supply and installation of all required copper refrigerant piping, complete with refrigeration gas, brackets, insulation, connection to indoor and outdoor units, for a complete working system.","sum",1,0]
[5,"Supply and installation of the complete condensate drainage system using 25mm PVC piping for the unit, reticulated to the nearest foul water drain via a u-trap","sum",1,0]
[6,"Supply and install galvanised trunking, painted to architects' specifications, for external refrigerant piping.","sum",1,0]
[7,"Apply anti-corrosion treatment to air-conditioning equipment","sum",1,0]
[8,"Testing and Commissioning of System","sum",1,0]
[9,"All other equipment, not listed, required for a fully working complete system.","sum",1,0]
[]
["3.1.5","Laboratory Area - AC-06"]
[1,"Supply and installation of Samsung AR12TSHGAWK midwall, or equal alternative, indoor and outdoor unit, complete with anti-vibration mountings, wall mounted controller, etc.","sum",1]
[2,"Supply and install wall mounted controller","sum",1,0]
[3,"Supply and installation of all electrical wiring from outdoor unit to the indoor unit, complete with an electrical isolator at each unit for a full working installation, as per the technical specifications.","sum",1,0]
[4,"Supply and installation of all required copper refrigerant piping, complete with refrigeration gas, brackets, insulation, connection to indoor and outdoor units, for a complete working system.","sum",1,0]
[5,"Supply and installation of the complete condensate drainage system using 25mm PVC piping for the unit, reticulated to the nearest foul water drain via a u-trap","sum",1,0]
[6,"Supply and install galvanised trunking, painted to architects' specifications, for external refrigerant piping.","sum",1,0]
[7,"Apply anti-corrosion treatment to air-conditioning equipment","sum",1,0]
[8,"Testing and Commissioning of System","sum",1,0]
[9,"All other equipment, not listed, required for a fully working complete system.","sum",1,0]
[]
["3.1.6","Break-away Space Unit - AC-07"]
[1,"Supply and installation of Samsung AC035JNMDEH ducted hide-away, or equal alternative, indoor and outdoor unit, complete with insulated plenum box, safeties, supports, drip trays, anti-vibration mountings, wall fixed unit controller, etc.","sum",1]
[2,"Supply and install wall mounted controller","sum",1]
[3,"Supply and installation of all electrical wiring from outdoor unit to the indoor unit, complete with an electrical isolator at indoor unit for a full working installation, as per the technical specifications.","sum",1]
[4,"Supply and installation of all required copper refrigerant piping, complete with brackets, insulation, connection to indoor and outdoor units, for a complete working system.","sum",1]
[5,"Supply and installation of new insulated galvanised steel sheet metal ducting, with thickness as per SANS1238, and fittings complete with all hangers and supports as per specifications and concept design drawings."]
[5.1,"Supply and install ducting"]
[null,"Supply:"]
[null,"Rectangular Duct - 300x250","m",2]
[null,"Round Duct - ø200","m",2]
[null,"Return:"]
[null,"Rectangular Duct - 600x600","m",1]
[null,"Rectangular Duct - 700x250","m",1]
[]
[5.2,"Supply and install transformation pieces:"]
[null,"Supply:"]
[null,"End Cap - 300x250","sum","1"]
[null,"Rectangular 30 Degree Bend - 700x170-300x250","sum","1"]
[null,"Rectangular Bend - 300x250-300x250","sum","1"]
[null,"Round Duct - Takeoff - ø200-ø200","sum","2"]
[null,"Return:"]
[null,"End Cap - 700x250","sum","1"]
[null,"Rectangular transition - 700x250-700x235","sum","1"]
[null,"Round Duct - Takeoff - ø150-ø150","sum","1"]
[]
[6,"Supply and installation of all required diffusers and grills complete with, required spigots and insulated flexible connections as per the drawings."]
[6.1,"       CCD Ø250","no",2]
[6.2,"       RA 600x600","no",1]
[7,"Supply and installation of the complete condensate drainage system using 25mm PVC piping for the unit, reticulated to the nearest foul water drain via a u-trap.","sum",1]
[8,"Apply anti-corrosion treatment to air-conditioning equipment","sum",1]
[9,"Testing and Commisioning of System","sum",1]
[10,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
["3.1.7","Break-away Space Unit - AC-08"]
[1,"Supply and installation of Samsung AC071JNMDEH ducted hide-away, or equal alternative, indoor and outdoor unit, complete with insulated plenum box, safeties, supports, drip trays, anti-vibration mountings, wall fixed unit controller, etc.","sum",1]
[2,"Supply and install wall mounted controller","sum",1]
[3,"Supply and installation of all electrical wiring from outdoor unit to the indoor unit, complete with an electrical isolator at indoor unit for a full working installation, as per the technical specifications.","sum",1]
[4,"Supply and installation of all required copper refrigerant piping, complete with brackets, insulation, connection to indoor and outdoor units, for a complete working system.","sum",1]
[5,"Supply and installation of new insulated galvanised steel sheet metal ducting, with thickness as per SANS1238, and fittings complete with all hangers and supports as per specifications and concept design drawings."]
[5.1,"Supply and install ducting"]
[null,"Supply:"]
[null,"Rectangular Duct - 300x300","m",3]
[null,"Round Duct - ø250","m",3]
[null,"Return:"]
[null,"Rectangular Duct - 400x200","m",1]
[null,"Rectangular Duct - 700x250","m",1]
[null,"Round Duct - ø300","m",2]
[]
[5.2,"Supply and install transformation pieces:"]
[null,"Supply:"]
[null,"End Cap - 300x300","sum",1]
[null,"Rectangular 30 Degree Bend - 700x170-300x300","sum",1]
[null,"Round Duct - Takeoff - ø250-ø250","sum",2]
[null,"Round Transition - ø250-ø200","sum",2]
[null,"Return:"]
[null,"End Cap - 700x250","sum","1"]
[null,"Rectangular 30 Degree Bend - 700x250-700x235","sum","1"]
[null,"Rectangular Duct - Takeoff - 400x200-400x200","sum","1"]
[null,"Rectangular to round transition - 350x600-ø300","sum","1"]
[null,"Rectangular to round transition - 400x200-ø300","sum","1"]
[null,"Round Bend - ø300-ø300","sum","1"]
[null,"Round Duct - Takeoff - ø200-ø200","sum","1"]
[]
[6,"Supply and installation of all required diffusers and grills complete with, required spigots and insulated flexible connections as per the drawings."]
[6.1,"       CCD Ø250","no",2]
[6.2,"       RA 600x350","no",1]
[7,"Supply and installation of the complete condensate drainage system using 25mm PVC piping for the unit, reticulated to the nearest foul water drain via a u-trap.","sum",1]
[8,"Apply anti-corrosion treatment to air-conditioning equipment","sum",1]
[9,"Testing and Commisioning of System","sum",1]
[10,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
[]
[]
[]
["Total for Schedule 3 carried forward to summary page",{"$nulls":6},{"$f":"SUM(H186:H318)","v":0}]
[]
["SCHEDULE No. 4 : FRESH AIR SUPPLY SYSTEMS"]
["Item","Description","Unit","QTY","Supply Rate","Supply Rate","Install Rate","Amount"]
[]
[]
[4.1,"FRESH AIR SUPPLY SYSTEMS"]
[]
["4.1.1","Fresh Air Supply System - FAF-01"]
[1,"Procurement, supply, manufacture, delivery to site, storage and installation of:"]
[1.1,"Fresh Air fan","no",1]
[1.2,"Speed Controller","no",1]
[1.3,"Sound Attenuator: AMS S2","no",2]
[1.5,"Supply Air Diffuser"]
[null,"       SAG 200x200","no",2]
[null,"       SAG 250x250","no",1]
[null,"       SAG 300x300","no",1]
[null,"       CCD 300","no",2]
[1.6,"Weather Louvre","no",1]
[1.7,"Washable Filter c/w slide in panel and box","no",1]
[1.8,"ø150 Opposed blade damper","no","2"]
[1.9,"ø200 Opposed blade damper","no","1"]
[{"v":1.1,"d":"1.10"},"ø250 Oppsed blade damper","no","1"]
[1.11,"ø300 Opposed blade damper","no","2"]
[2,"Supply and installation of all ductwork complete with transformation pieces, flexible connections, duct hangers, supports, anti-vibration mountings, etc, as per the concept design drawings"]
[2.1,"Supply and install ducting"]
[null,"Supply:"]
[null,"Rectangular Duct - 300x300","m",1]
[null,"Rectangular Duct - 350x350","m",3]
[null,"Rectangular Duct - 400x350","m",2]
[null,"Rectangular Duct - 400x400","m",8]
[null,"Rectangular Duct - 450x200","m",5]
[null,"Rectangular Duct - 550x600","m",1]
[null,"Round Duct - ø150","m",3]
[null,"Round Duct - ø200","m",9]
[null,"Round Duct - ø250","m",2]
[null,"Round Duct - ø300","m",2]
[null,"Round Duct - ø355","m",1]
[]
[2.2,"Supply and install transformation pieces:"]
[null,"Supply:"]
[null,"End Cap - 300x300","sum","1"]
[null,"Rectangular Bend - 200x450-200x450","sum","3"]
[null,"Rectangular Bend - 350x350-350x350","sum","2"]
[null,"Rectangular Bend - 400x400-400x400","sum","3"]
[null,"Rectangular Bend - 450x200-450x200","sum","2"]
[null,"Rectangular to round transition - 200x200-ø150","sum","2"]
[null,"Rectangular to round transition - 250x250-ø200","sum","1"]
[null,"Rectangular to round transition - 300x300-ø250","sum","1"]
[null,"Rectangular to round transition - 400x400-ø400","sum","2"]
[null,"Rectangular transition - 350x350-450x200","sum","1"]
[null,"Rectangular transition - 400x350-350x350","sum","1"]
[null,"Rectangular transition - 400x400-400x350","sum","1"]
[null,"Rectangular transition - 450x200-300x300","sum","1"]
[null,"Rectangular transition - 550x600-400x400","sum","1"]
[null,"Round Bend - ø150-ø150","sum","2"]
[null,"Round Bend - ø200-ø200","sum","3"]
[null,"Round Bend - ø250-ø250","sum","1"]
[null,"Round Duct - Takeoff - ø150-ø150","sum","2"]
[null,"Round Duct - Takeoff - ø200-ø200","sum","1"]
[null,"Round Duct - Takeoff - ø250-ø250","sum","1"]
[null,"Round Duct - Takeoff - ø300-ø300","sum","2"]
[null,"Round Transition - ø300-ø200","sum","2"]
[null,"Round Transition - ø400-ø355","sum","4"]
[]
[3,"Supply and installation of all electrical wiring from isolator to the fan unit and to and from on/off switch at entrance of laboratory.","sum",1]
[4,"Testing and Commissioning of system and airflow direction","sum",1]
[5,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
["4.1.2","Fresh Air Supply System - FAF-02"]
[1,"Procurement, supply, manufacture, delivery to site, storage and installation of:"]
[1.1,"Fresh Air fan","no",1]
[1.2,"Speed Controller","no",1]
[1.3,"Sound Attenuator: AMS S2","no",1]
[1.5,"Supply Air Diffuser"]
[null,"       SAG 200x200","no",2]
[1.6,"Weather Louvre","no",1]
[1.7,"Washable Filter c/w slide in panel and box","no",1]
[1.8,"OBD"]
[null,"ø150-ø150","no",4]
[null,"ø200-ø200","no",1]
[2,"Supply and installation of all ductwork complete with transformation pieces, flexible connections, duct hangers, supports, anti-vibration mountings, etc, as per the concept design drawings"]
[2.1,"Supply and install ducting"]
[null,"Supply:"]
[null,"Rectangular Duct - 250x250","m",7]
[null,"Rectangular Duct - 300x250","m",12]
[null,"Rectangular Duct - 400x300","m",1]
[null,"Round Duct - ø150","m",4]
[null,"Round Duct - ø200","m",2]
[null,"Round Duct - ø355","m",1]
[]
[2.2,"Supply and install transformation pieces:"]
[null,"Supply:"]
[null,"Rectangular 30 Degree Bend - 300x250-250x250","sum","1"]
[null,"Rectangular Bend - 300x250-300x250","sum","1"]
[null,"Rectangular to round transition - 200x200-ø150","sum","2"]
[null,"Rectangular to round transition - 250x250-ø200","sum","1"]
[null,"Rectangular to round transition - ø355-300x250","sum","2"]
[null,"Rectangular transition - 400x300-300x250","sum","1"]
[null,"Round Bend - ø150-ø150","sum","2"]
[null,"Round Duct - Takeoff - ø150-ø150","sum","4"]
[null,"Round Transition - ø355-ø350","sum","2"]
[]
[3,"Supply and installation of all electrical wiring from isolator to the fan unit and to and from on/off switch at entrance of laboratory.","sum",1]
[4,"Testing and Commissioning of system and airflow direction","sum",1]
[5,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
["Total for Schedule 4 carried forward to summary page",{"$nulls":6},{"$f":"SUM(H323:H425)","v":0}]
[]
["SCHEDULE No. 5 : AIR EXTRACT SYSTEMS"]
["Item","Description","Unit","QTY","Supply Rate","Supply Rate","Install Rate","Amount"]
[]
[]
[5.1,"AIR EXHAUST SYSTEMS"]
[]
["5.1.1","Lab Air Extract System - EAF-05"]
[1,"Procurement, supply, manufacture, delivery to site, storage and installation of:"]
[1.1,"Exhaust Air fan","no",1]
[1.2,"Variable Speed Drive","no",1]
[1.3,"Sound Attenuator: AMS S2","no",2]
[1.4,"Exhaust Air Grille:"]
[null,"       SAG 200x200","no",1]
[null,"       SAG 250x250","no",1]
[null,"       SAG 300x300","no",1]
[null,"       SAG 600x400","no",1]
[1.5,"Weather Louvre","no",1]
[2,"Supply and installation of all un-insulated ductwork complete with transformation pieces, flexible connections, duct hangers, supports, anti-vibration mountings, fire dampers, etc, as per the concept design drawings"]
[2.1,"Exhaust and install ducting"]
[null,"Exhaust:"]
[null,"Rectangular Duct - 300x350","m",2]
[null,"Rectangular Duct - 350x350","m",1]
[null,"Rectangular Duct - 400x350","m",3]
[null,"Round Duct - ø150","m",7]
[null,"Round Duct - ø200","m",11]
[null,"Round Duct - ø250","m",5]
[null,"Round Duct - ø315","m",5]
[null,"Round Duct - ø355","m",1]
[null,"Round Duct - ø600","m",1]
[]
[2.2,"Supply and install transformation pieces:"]
[null,"Exhaust:"]
[null,"End Cap - 300x350","sum","1"]
[null,"Rectangular 15 Degree Bend - 350x350-300x350","sum","1"]
[null,"Rectangular 15 Degree Bend - 400x350-350x350","sum","1"]
[null,"Rectangular Bend - 400x350-400x350","sum","1"]
[null,"Rectangular to round transition - 200x200-ø150","sum","1"]
[null,"Rectangular to round transition - 250x250-ø200","sum","1"]
[null,"Rectangular to round transition - 300x300-ø250","sum","1"]
[null,"Rectangular to round transition - 400x350-ø400","sum","1"]
[null,"Rectangular to round transition - 400x600-ø315","sum","1"]
[null,"Rectangular to round transition - 600x500-ø600","sum","1"]
[null,"Round Bend - ø150-ø150","sum","3"]
[null,"Round Bend - ø200-ø200","sum","4"]
[null,"Round Bend - ø250-ø250","sum","1"]
[null,"Round Bend - ø315-ø315","sum","1"]
[null,"Round Duct - Takeoff - ø150-ø150","sum","1"]
[null,"Round Duct - Takeoff - ø200-ø200","sum","1"]
[null,"Round Duct - Takeoff - ø250-ø250","sum","1"]
[null,"Round Duct - Takeoff - ø315-ø315","sum","1"]
[null,"Round Transition - ø400-ø355","sum","4"]
[null,"Round Transition - ø600-ø400","sum","1"]
[]
[3,"Supply and installation of all electrical wiring from isolator to the fan unit and on/off switch at entrance of laboratory.","sum",1]
[4,"Testing and Commissioning","sum",1]
[5,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
["5.1.2","Kitchen Air Extract System - KAF-01"]
[1,"Procurement, supply, manufacture, delivery to site, storage and installation of:"]
[1.1,"Exhaust Air fan","no",1]
[1.2,"Variable Speed Drive","no",1]
[1.3,"Sound Attenuator: AMS S2","no",2]
[1.4,"Exhaust Air Grille:"]
[null,"       SAG 250x250","no",1]
[1.5,"Weather Louvre","no",1]
[2,"Supply and installation of all un-insulated ductwork complete with transformation pieces, flexible connections, duct hangers, supports, anti-vibration mountings, fire dampers, etc, as per the concept design drawings"]
[2.1,"Exhaust and install ducting"]
[null,"Exhaust:"]
[null,"Rectangular Duct - 200x200","m",1]
[null,"Round Duct - ø150","m",2]
[]
[2.2,"Supply and install transformation pieces:"]
[null,"Exhaust:"]
[null,"Rectangular to round transition - 200x200-ø150","sum",1]
[null,"Rectangular to round transition - 250x250-ø150","sum",1]
[null,"Round Bend - ø150-ø150","sum",1]
[]
[3,"Supply and installation of all electrical wiring from isolator to the fan unit and on/off switch at entrance of laboratory.","sum",1]
[4,"Testing and Commissioning","sum",1]
[5,"All other equipment, not listed, required for a fully working complete system.","sum",1]
[]
[]
["Total for Schedule 5 carried forward to summary page",{"$nulls":6},{"$f":"SUM(H430:H509)","v":0}]
[]
["SCHEDULE No. 6 : GENERAL ITEMS"]
["Item","Description","Unit","QTY","Supply Rate","Supply Rate","Install Rate","Amount"]
[]
[6.1,"12 month maintenance of all HVAC systems","sum"]
[]
[6.2,"Training of staff","sum"]
[]
[6.3,"Electrical ACDB and associated wiring","sum"]
[]
[6.4,"Control Systems, as per the specifications","sum"]
[]
["Total for Schedule 6 carried forward to summary page",{"$nulls":6},{"$f":"SUM(H514:H522)","v":0}]
[]
[]
["SUMMARY OF BILLS OF QUANTITIES"]
[]
["Item","Description",{"$nulls":5},"Sub-Total"]
[]
[null,"TOTAL FOR SCHEDULE NO. 1"]
[null,"TOTAL FOR SCHEDULE NO. 2"]
[null,"TOTAL FOR SCHEDULE NO. 3"]
[null,"TOTAL FOR SCHEDULE NO. 4"]
[null,"TOTAL FOR SCHEDULE NO. 5"]
[null,"TOTAL FOR SCHEDULE NO. 6"]
[]
[]
[]
[]
[]
[null,"TOTAL FOR BILLS OF QUANTITIES (excl. VAT)"]
[]
["TENDER SUMMARY"]
[]
["Item","Description","Unit","Rate","Amount",null,null,"Sub-Total"]
[null,"AIR CONDITIONING AND VENTILATION  INSTALLATION"]
[]
["A","Price Breakdown Schedules No. 1 TO 6",{"$nulls":5},{"$f":"+H541","v":0}]
[null,"Subtotal",{"$nulls":5},{"$f":"+H548","v":0}]
[]
[]
[null,"Provisional Amounts for :"]
["B","Provisional Amount for fire supression system"]
["C"]
["D"]
["E"]
[null,"Subtotal for B+C+D+E",{"$nulls":5},{"$f":"SUM(E553:E556)","v":0}]
[]
[null,"TOTAL NET CONTRACT SUM (excl vat)"]
[{"$nulls":7},{"$f":"H557+H549","v":0}]
[1,"Above Total Net contract sum to be carried forward to Principal Contract Form of Tender"]
[null,"contained in this document."]
[2,"All the rates in this document must be supplied."]
[3,"Above amounts to exclude VAT."]

{"sheet":"5.6 Sum","index":2,"n_rows":82,"n_cols":7,"rows_kept":82,"merged":[[53,5,55,5]]}
[]
[]
[]
[]
[null,null,"HVAC Bills of Quantities"]
[]
["Bill     No",{"$nulls":4},"Amount"]
[]
[5.6,null,"HVAC Bills of Quantities",null,"R"]
[]
[]
[null,null,"Main Contractors percentage for all mark-ups, attendance, etc on specialist domestic contractor",null,"R"]
{"$rows_empty":41}
[{"$nulls":5},{"$f":"SUM(F9:F13)","v":0}]
[null,null,"Carried Forward To Section 5.10 : Final Summary",null,"R"]
[]
[]
[]
[null,null,"CSIR Future PHARMA Facility"]
[]
[]
[{"$nulls":6},"Section 5.6 : HVAC Bills of Quantities"]
[{"$nulls":6},"Page No. 23 of 23"]
{"$rows_empty":18}
[null,"References"]