{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["BP- Gas BOQ","SMF - Gas BOQ","5.9 Sum"],"not_rendered":{"images":2,"external_links":22,"defined_names":1215},"read":"whole","date_system":"1900"}

{"sheet":"BP- Gas BOQ","index":0,"n_rows":164,"n_cols":7,"rows_kept":164}
["C4021 - CSIR 3457 PHARMA - SPECIALISED GAS - PRICE BREAKDOWN SCHEDULE - BP"]
["BILL NO.1 : PRELIMINARY AND GENERAL COSTS"]
["(Note : These prices shall be firm and not subject to price adjustment)"]
["Item","Description","Unit","QTY","Supply Rate","Install Rate","Amount"]
[]
[1.1,"SITE ESTABLISHMENT"]
[1,"Camp and fencing","sum",1]
[2,"Office","sum",1]
[3,"Office Equipment","sum",1]
[4,"Store","sum",1]
[5,"Workshop","sum",1]
[6,"Other","sum",1]
[]
[1.2,"ADMINISTRATIVE"]
[1,"Site personnel","sum",1]
[2,"Supervisory staff","sum",1]
[3,"Guards","sum",1]
[4,"Transport","sum",1]
[5,"Insurance","sum",1]
[6,"Cost of Guarantee","sum",1]
[7,"Financing of Retention","sum",1]
[8,"Running costs e.g. telephone, electricity,"]
[9,"cleaning, services, printing, stationery, etc.","sum",1]
[]
[1.3,"GENERAL COSTS"]
[1,"Allow an amount if required for expenses incurred to tender.","sum",1]
[2,"Loading and off loading of material and equipment","sum",1]
[3,"Setting out of Works.","sum",1]
[4,"Cleaning of site upon completion of Contract.","sum",1]
[5,"Critical Path/Schedule.","sum",1]
[6,"Issuing Cadded Workshop drawings","sum",1]
[7,"Issuing 4 sets of \"As-built\" drawings and operational manuals including CD","sum",1]
[8,"Test and commissioning of complete Works.","sum",1]
[9,"Inspection and handing over.","sum",1]
[10,"QC/QA","sum",1]
[11,"Other items not specifically mentioned","sum",1]
[]
[1.4,"COMPLIANCE"]
[1,"Allow for complying with the conditions & requirements of tendering & contract conditions","sum",1]
[]
[]
["Total for Bill No. 1 Carried forward to summary page"]
[]
["BILL NO.2 : SPECIALIZED GAS RETICULATION  - BP"]
["(Note : These prices shall be firm and not subject to price adjustment)"]
["Item","Description","Unit","QTY","Supply Rate","Install Rate","Amount"]
[]
[null,"BIO-PHARMACY - LPG"]
[]
[2.1,"Supply and installation of copper piping, including fittings, painting and labelling as per SANS colour coding, plastic brackets, painting wall plates and sleeves where required, for a complete working installation as per the drawings, schedules and specifications. "]
[]
[1,"DN 10 pipe","m",25]
[2,"DN 15 pipe","m"]
[]
[2.2,"Supply and installation of 90° bends, reducers and tee-junction fittings to copper piping and/or fittings complete as per the drawings, schedules and specifications."]
[]
[1,"ELBOW - ø10 mm-ø10 mm","no",10]
[]
[2,"REDUCER - ø20 mm-ø10 mm","no",5]
[]
[3,"TEE - ø10 mm-ø10 mm-ø10 mm","no",1]
[]
[2.3,"Supply and installation of three piece stainless steel ball valves including joints to copper pipes and/or fittings complete as per the drawings, schedules and specifications."]
[]
[1,"DN 10 isolating ball valve","no",1]
[]
[2.4,"Supply and installation of BROEN-LAB shut-off valve or other equally approved, vertically mounted, including backplates, blocks, outlet sockets, probes, engraved cover plates, etc. and joint to supply pipes complete as per drawings, schedules and specifications."]
[]
[1,"Liquefied Petroleum Gas (LPG)"]
[null,"Suspended Tap for Exposed Piping: 2530 171 1032-T","no",1]
[]
[2.5,"Supply and installation of isolating valve boxes including three piece stainless steel ball valves, paint finish, markings, name plates, labels, etc. complete as per the drawings, schedules and specifications."]
[]
["2.5.1","BP.00.001 - LABORATORY AREA"]
[null,"Valve box to take valve sizes","no",1]
[1," - (LPG) DN 10"]
[]
[]
[null,"BIO-PHARMACY - COMPRESSED AIR"]
[]
[2.6,"Supply and installation of galvanised steel, seamless piping, including fittings, painting and labelling as per SANS colour coding, plastic brackets, painting wall plates and sleeves where required, for a complete working installation as per the drawings, schedules and specifications. "]
[]
[1,"DN 10 pipe","m",25]
[2,"DN 15 pipe","m"]
[]
[2.7,"Supply and installation of 90° bends, reducers and tee-junction fittings to stainless steel piping and/or fittings complete as per the drawings, schedules and specifications."]
[]
[1,"ELBOW - ø20 mm-ø20 mm","no",10]
[]
[2,"REDUCER - ø20 mm-ø10 mm","no",0]
[]
[3,"TEE - ø10 mm-ø10 mm-ø10 mm","no",1]
[]
[2.8,"Supply and installation of three piece stainless steel ball valves including joints to copper pipes and/or fittings complete as per the drawings, schedules and specifications."]
[]
[1,"DN 10 isolating ball valve","no",1]
[]
[2.9,"Supply and installation of BROEN-LAB shut-off valve or other equally approved, vertically mounted, including backplates, blocks, outlet sockets, probes, engraved cover plates, etc. and joint to supply pipes complete as per drawings, schedules and specifications."]
[]
[1,"Compressed Air (Comp Air)"]
[null,"Suspended Tap for Exposed Piping: 2530 177 1021-T","no",4]
[]
[]
[]
["Total for Bill No. 2 Carried forward to summary page"]
[]
["BILL NO.3 : GENERAL ITEMS FOR BP"]
["(Note : These prices shall be firm and not subject to price adjustment)"]
["Item","Description","Unit","QTY","Supply Rate","Install Rate","Amount"]
[]
[]
[3.1,"Miscellaneous items not in BOQ for a complete and working installation to be listed below:"]
["3.1.1",null,"sum",1]
["3.1.2",null,"sum",1]
["3.1.3",null,"sum",1]
["3.1.4",null,"sum",1]
["3.1.5",null,"sum",1]
[]
[3.2,"LPG Manifold"]
["3.2.1","Manual changeover manifold for 1 x duty and 1 x standby cylinders, including all required shutoff valves, solenoid valves, pressure reducing valves, pressure transmitters and pressure indicators for a fully functional installation as per drawings, schedules and specifications.","sum",1]
[]
[3.3,"Compressed Air line to be connected with the existing compressed air system on site.","sum",1]
[]
[3.4,"12 month maintenance","sum",1]
[]
[3.5,"Training of staff","sum",1]
[]
[]
["Total for Bill No. 3 Carried forward to summary page"]
[]
["SUMMARY OF BILLS OF QUANTITIES"]
[]
["Item","Description",{"$nulls":4},"Sub-Total"]
[]
[null,"TOTAL FOR BILL NO. 1"]
[null,"TOTAL FOR BILL NO. 2"]
[null,"TOTAL FOR BILL NO. 3"]
[]
[]
[]
[]
[null,"TOTAL FOR BILLS OF QUANTITIES (excl. VAT)"]
[]
["TENDER SUMMARY"]
[]
["Item","Description","Unit","Rate","Amount",null,"Sub-Total"]
[null,"AIR CONDITIONING AND VENTILATION  INSTALLATION"]
[]
["A","Bills of Quantities No. 1 TO 3"]
[null,"Subtotal"]
[]
[]
[null,"Provisional Amounts for :"]
["B","Provisional amount for alarm system - BP",null,null,{"v":35000,"d":"R35,000.00"}]
["C"]
["D"]
["E"]
[null,"Subtotal for B+C+D+E"]
[]
[null,"TOTAL NET CONTRACT SUM (excl vat)"]
[]
[1,"Above Total Net contract sum to be carried forward"]
[2,"All the rates in this document must be supplied."]
[3,"Above amounts to exclude VAT."]

{"sheet":"SMF - Gas BOQ","index":1,"n_rows":281,"n_cols":7,"rows_kept":281}
["C4021 - CSIR 3457 PHARMA - SPECIALISED GAS - PRICE BREAKDOWN SCHEDULE - SMF"]
["BILL NO.1 : PRELIMINARY AND GENERAL COSTS"]
["(Note : These prices shall be firm and not subject to price adjustment)"]
["Item","Description","Unit","QTY","Supply Rate","Install Rate","Amount"]
[]
[1.1,"SITE ESTABLISHMENT"]
[1,"Camp and fencing","sum",1]
[2,"Office","sum",1]
[3,"Office Equipment","sum",1]
[4,"Store","sum",1]
[5,"Workshop","sum",1]
[6,"Other","sum",1]
[]
[1.2,"ADMINISTRATIVE"]
[1,"Site personnel","sum",1]
[2,"Supervisory staff","sum",1]
[3,"Guards","sum",1]
[4,"Transport","sum",1]
[5,"Insurance","sum",1]
[6,"Cost of Guarantee","sum",1]
[7,"Financing of Retention","sum",1]
[8,"Running costs e.g. telephone, electricity,"]
[9,"cleaning, services, printing, stationery, etc.","sum",1]
[]
[1.3,"GENERAL COSTS"]
[1,"Allow an amount if required for expenses incurred to tender.","sum",1]
[2,"Loading and off loading of material and equipment","sum",1]
[3,"Setting out of Works.","sum",1]
[4,"Cleaning of site upon completion of Contract.","sum",1]
[5,"Critical Path/Schedule.","sum",1]
[6,"Issuing Cadded Workshop drawings","sum",1]
[7,"Issuing 4 sets of \"As-built\" drawings and operational manuals including CD","sum",1]
[8,"Test and commissioning of complete Works.","sum",1]
[9,"Inspection and handing over.","sum",1]
[10,"QC/QA","sum",1]
[11,"Other items not specifically mentioned","sum",1]
[]
[1.4,"COMPLIANCE"]
[1,"Allow for complying with the conditions & requirements of tendering & contract conditions","sum",1]
[]
[]
["Total for Bill No. 1 Carried forward to summary page"]
[]
["BILL NO.2 : SPECIALIZED GAS RETICULATION  - SMF"]
["(Note : These prices shall be firm and not subject to price adjustment)"]
["Item","Description","Unit","QTY","Supply Rate","Install Rate","Amount"]
[]
[null,"SMALL MOLECULAR FACILITY - OXYGEN"]
[]
[2.1,"Supply and installation of stainless steel SS40, 316, seamless piping, including fittings, painting and labelling as per SANS colour coding, plastic brackets, painting wall plates and sleeves where required, for a complete working installation as per the drawings, schedules and specifications."]
[]
[1,"DN 6 pipe","m",21]
[2,"DN 8 pipe","m",33]
[3,"DN 10 pipe","m",11]
[4,"DN 15 pipe","m",22]
[5,"DN 20 pipe","m",2]
[]
[2.2,"Supply and installation of 90° bends, reducers and tee-junction fittings to stainless steel piping and/or fittings complete as per the drawings, schedules and specifications."]
[]
[1,"ELBOW - ø6 mm-ø6 mm","no",7]
[2,"ELBOW - ø8 mm-ø8 mm","no",8]
[3,"ELBOW - ø10 mm-ø10 mm","no",3]
[4,"ELBOW - ø15 mm-ø15 mm","no",6]
[5,"ELBOW - ø20 mm-ø20 mm","no",2]
[]
[6,"REDUCER - ø15 mm-ø10 mm","no","2"]
[7,"REDUCER - ø20 mm-ø8 mm","no","4"]
[8,"REDUCER - ø20 mm-ø10 mm","no","2"]
[8,"REDUCER - ø20 mm-ø15 mm","no","1"]
[]
[10,"TEE - ø10 mm-ø10 mm-ø10 mm","no","1"]
[11,"TEE - ø15 mm-ø15 mm-ø15 mm","no","1"]
[12,"TEE - ø20 mm-ø20 mm-ø20 mm","no","3"]
[]
[2.3,"Supply and installation of Stainless steel TESCOM SG1 Series gas pressure regulators with shut-off valve or other equally approved, vertically mounted, including backplates, blocks, outlet sockets, probes, engraved cover plates, etc. and joint to supply pipes complete as per drawings, schedules and specifications."]
[]
[1,"Oxygen (O2)"]
[null,"Sing Stage Regulator with shut-off","no",3]
[]
[2.4,"Supply and installation of pipe accessories including joints to stainless steel pipes and/or fittings complete as per the drawings, schedules and specifications."]
[]
[1,"Non-Return Valve","no",3]
[2,"Flashback Arrestor","no",3]
[3,"Piping Connector","no",3]
[]
[null,"SMALL MOLECULAR FACILITY - HYDROGEN"]
[]
[2.5,"Supply and installation of stainless steel SS40, 316, seamless piping, including fittings, painting and labelling as per SANS colour coding, plastic brackets, painting wall plates and sleeves where required, for a complete working installation as per the drawings, schedules and specifications."]
[]
[1,"DN 6 pipe","m"]
[2,"DN 8 pipe","m",54]
[3,"DN 10 pipe","m"]
[4,"DN 15 pipe","m",18]
[5,"DN 20 pipe","m",2]
[]
[2.6,"Supply and installation of 90° bends, reducers and tee-junction fittings to stainless steel piping and/or fittings complete as per the drawings, schedules and specifications."]
[]
[1,"ELBOW - ø8 mm-ø8 mm","no",14]
[2,"ELBOW - ø15 mm-ø15 mm","no",7]
[3,"ELBOW - ø20 mm-ø20 mm","no",2]
[]
[4,"REDUCER - ø10 mm-ø8 mm","no",2]
[5,"REDUCER - ø15 mm-ø8 mm","no",1]
[6,"REDUCER - ø20 mm-ø8 mm","no",4]
[7,"REDUCER - ø20 mm-ø15 mm","no",4]
[]
[8,"TEE - ø8 mm-ø8 mm-ø8 mm","no",1]
[9,"TEE - ø15 mm-ø15 mm-ø15 mm","no",2]
[10,"TEE - ø20 mm-ø20 mm-ø20 mm","no",2]
[]
[2.7,"Supply and installation of Stainless steel TESCOM SG1 Series gas pressure regulators with shut-off valve or other equally approved, vertically mounted, including backplates, blocks, outlet sockets, probes, engraved cover plates, etc. and joint to supply pipes complete as per drawings, schedules and specifications."]
[]
[1,"Hydrogen (H2)"]
[null,"Sing Stage Regulator with shut-off","no",3]
[]
[2.8,"Supply and installation of pipe accessories including joints to stainless steel pipes and/or fittings complete as per the drawings, schedules and specifications."]
[]
[1,"Non-Return Valve","no",3]
[2,"Flashback Arrestor","no",3]
[3,"Piping Connector","no",3]
[]
[]
[null,"SMALL MOLECULAR FACILITY - NITROGEN"]
[]
[2.9,"Supply and installation of stainless steel SS40, 316, seamless piping, including fittings, painting and labelling as per SANS colour coding, plastic brackets, painting wall plates and sleeves where required, for a complete working installation as per the drawings, schedules and specifications."]
[]
[1,"DN 6 pipe","m"]
[2,"DN 8 pipe","m",133]
[3,"DN 10 pipe","m",16]
[4,"DN 15 pipe","m",52]
[5,"DN 20 pipe","m",3]
[]
[{"v":2.1,"d":"2.10"},"Supply and installation of 90° bends, reducers and tee-junction fittings to stainless steel piping and/or fittings complete as per the drawings, schedules and specifications."]
[]
[1,"ELBOW - ø8 mm-ø8 mm","no",40]
[2,"ELBOW - ø10 mm-ø10 mm","no",7]
[3,"ELBOW - ø15 mm-ø15 mm","no",11]
[4,"ELBOW - ø20 mm-ø20 mm","no",2]
[]
[5,"REDUCER - ø10 mm-ø8 mm","no","14"]
[6,"REDUCER - ø10 mm-ø10 mm","no","1"]
[7,"REDUCER - ø15 mm-ø8 mm","no","1"]
[8,"REDUCER - ø15 mm-ø10 mm","no","6"]
[9,"REDUCER - ø20 mm-ø15 mm","no",5]
[{"$nulls":3},0]
[]
[10,"TEE - ø8 mm-ø8 mm-ø8 mm","no",1]
[11,"TEE - ø10 mm-ø10 mm-ø10 mm","no",11]
[12,"TEE - ø15 mm-ø15 mm-ø15 mm","no",5]
[]
[2.11,"Supply and installation of Stainless steel TESCOM SG1 Series gas pressure regulators with shut-off valve or other equally approved, vertically mounted, including backplates, blocks, outlet sockets, probes, engraved cover plates, etc. and joint to supply pipes complete as per drawings, schedules and specifications."]
[]
[1,"Nitrogen (N2)"]
[null,"Sing Stage Regulator with shut-off","no",18]
[]
[2.12,"Supply and installation of pipe accessories including joints to stainless steel pipes and/or fittings complete as per the drawings, schedules and specifications."]
[]
[1,"Non-Return Valve","no",18]
[2,"Flashback Arrestor","no",0]
[3,"Piping Connector","no",18]
[]
[null,"SMALL MOLECULAR FACILITY - COMPRESSED AIR"]
[]
[2.13,"Supply and installation of galvanised steel, seamless piping, including fittings, painting and labelling as per SANS colour coding, plastic brackets, painting wall plates and sleeves where required, for a complete working installation as per the drawings, schedules and specifications."]
[]
[1,"DN 6 pipe","m"]
[2,"DN 8 pipe","m"]
[3,"DN 10 pipe","m"]
[4,"DN 15 pipe","m"]
[5,"DN 20 pipe","m",114]
[]
[2.14,"Supply and installation of 90° bends, reducers and tee-junction fittings to stainless steel piping and/or fittings complete as per the drawings, schedules and specifications."]
[]
[1,"ELBOW - ø20 mm-ø20 mm","no",20]
[]
[2,"REDUCER - ø20 mm-ø15 mm","no",4]
[]
[3,"TEE - ø20 mm-ø20 mm-ø20 mm","no",15]
[]
[2.15,"Supply and installation of BROEN-LAB shut-off valve or other equally approved, vertically mounted, including backplates, blocks, outlet sockets, probes, engraved cover plates, etc. and joint to supply pipes complete as per drawings, schedules and specifications."]
[]
[1,"Compressed Air (Comp Air)"]
[null,"Suspended Tap for Exposed Piping: 2530 177 1021-T","no",4]
[]
[2.16,"Supply and installation of pipe accessories including joints to stainless steel pipes and/or fittings complete as per the drawings, schedules and specifications."]
[]
[1,"Non-Return Valve","no",0]
[2,"Flashback Arrestor","no",0]
[3,"Piping Connector","no",0]
[]
[]
[2.17,"Supply and installation of isolating valve boxes including three piece stainless steel ball valves, paint finish, markings, name plates, labels, etc. complete as per the drawings, schedules and specifications."]
[]
["2.17.1","SMF.00.008 - SYNTHETICS LAB"]
[null,"Valve box to take valve sizes","no",1]
[1," - (Comp Air) DN 20"]
[2," - (N2) DN 10"]
[3," - (H2) DN 15"]
[4," - (O2) DN 10"]
[]
["2.17.2","SMF.00.007 - FLOW LABORATORY"]
[null,"Valve box to take valve sizes","no",1]
[1," - (Comp Air) DN 20"]
[2," - (N2) DN 15"]
[3," - (H2) DN 8"]
[4," - (O2) DN 8"]
[]
["2.17.3","SMF.00.010 - SCALE-UP/PRE-PILOT"]
[null,"Valve box to take valve sizes","no",1]
[1," - (Comp Air) DN 20"]
[2," - (N2) DN 15"]
[3," - (H2) DN 8"]
[4," - (O2) DN 8"]
[]
[]
["Total for Bill No. 2 Carried forward to summary page",{"$nulls":5},{"$f":"SUM(G52:G213)","v":0}]
[]
["BILL NO.3 : GENERAL ITEMS FOR SMF"]
["(Note : These prices shall be firm and not subject to price adjustment)"]
["Item","Description","Unit","QTY","Supply Rate","Install Rate","Amount"]
[]
[]
[3.1,"Miscellaneous items not in BOQ for a complete and working installation to be listed below:"]
["3.1.1",null,"sum",1]
["3.1.2",null,"sum",1]
["3.1.3",null,"sum",1]
["3.1.4",null,"sum",1]
["3.1.5",null,"sum",1]
[]
[3.2,"Nitrogen Manifold"]
["3.2.1","Manual changeover manifold for 2 x duty and 2 x standby cylinders, including all required shutoff valves, solenoid valves, pressure reducing valves, pressure transmitters and pressure indicators for a fully functional installation as per drawings, schedules and specifications.","sum",1]
[3.3,"Hydrogen Manifold"]
["3.3.1","Manual changeover manifold for 2 x duty and 2 x standby cylinders, including all required shutoff valves, solenoid valves, pressure reducing valves, pressure transmitters and pressure indicators for a fully functional installation as per drawings, schedules and specifications.","sum",0]
[3.4,"Oxygen Manifold"]
["3.4.1","Manual changeover manifold for 2 x duty and 2 x standby cylinders, including all required shutoff valves, solenoid valves, pressure reducing valves, pressure transmitters and pressure indicators for a fully functional installation as per drawings, schedules and specifications.","sum",1]
[]
[3.5,"Compressed Air line to be connected with the existing compressed air system on site.","sum",1]
[]
[3.6,"12 month maintenance","sum",1]
[]
[3.7,"Training of staff","sum",1]
[]
[]
["Total for Bill No. 3 Carried forward to summary page"]
[]
[]
["SUMMARY OF BILLS OF QUANTITIES"]
[]
["Item","Description",{"$nulls":4},"Sub-Total"]
[]
[null,"TOTAL FOR BILL NO. 1"]
[null,"TOTAL FOR BILL NO. 2"]
[null,"TOTAL FOR BILL NO. 3"]
[]
[]
[]
[]
[null,"TOTAL FOR BILLS OF QUANTITIES (excl. VAT)"]
[]
[]
["TENDER SUMMARY"]
[]
["Item","Description","Unit","Rate","Amount",null,"Sub-Total"]
[null,"AIR CONDITIONING AND VENTILATION  INSTALLATION"]
[]
["A","Bills of Quantities No. 1 TO 3"]
[null,"Subtotal"]
[]
[]
[null,"Provisional Amounts for :"]
["B","Provisional amount for alarm system - SMF",null,null,{"v":320000,"d":"R320,000.00"}]
["C"]
["D"]
["E"]
[null,"Subtotal for B+C+D+E"]
[]
[null,"TOTAL NET CONTRACT SUM (excl vat)"]
[]
[1,"Above Total Net contract sum to be carried forward"]
[2,"All the rates in this document must be supplied."]
[3,"Above amounts to exclude VAT."]

{"sheet":"5.9 Sum","index":2,"n_rows":63,"n_cols":7,"rows_kept":63,"merged":[[53,5,55,5]]}
[]
[]
[]
[]
[null,null,"Gas Bills of Quantities"]
[]
["Bill     No",{"$nulls":4},"Amount"]
[]
[5.9,null,"Gas Bills of Quantities",null,"R"]
[]
[]
[null,null,"Main Contractors percentage for all mark-ups, attendance, etc on specialist domestic contractor",null,"R"]
{"$rows_empty":41}
[{"$nulls":5},{"$f":"SUM(F9:F13)","v":0}]
[null,null,"Carried Forward To Section 5.10 : Final Summary",null,"R"]
[]
[]
[]
[null,null,"CSIR Future PHARMA Facility"]
[]
[]
[{"$nulls":6},"Section 5.9 : Gas Bills of Quantities"]
[{"$nulls":6},"Page No. 11 of 11"]