{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["NOTES","Menu Pricing","Statement - Comprehensive Incom","Statement - Financial Position","Sustainability Indicator","Supplier List"],"not_rendered":{"external_links":1,"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"NOTES","index":0,"n_rows":28,"n_cols":2,"rows_kept":28,"merged":[[0,0,0,3],[21,0,21,1],[26,0,26,1]]}
["CSIR RFP No. 3537/13/09/2022"]
[]
["PLEASE NOTE: "]
["This spreadsheet contains 6 worksheets inclusive of this one as follows:"]
["Worksheet","Content"]
[1,"Notes"]
[2,"Menu Pricing"]
[3,"Statement of Comprehensive Income"]
[4,"Statement of Financial Position"]
[5,"Sustainability Indicator"]
[6,"Supplier List"]
[]
["General Specification for mandatory documents :"]
[1,"Please check your submission for compliance against the Checklist of Mandatory Documents requirement and ensure that all the required documents are included."]
[]
["General Specification for Food/ menu pricing :"]
[1,"Please work on the pricing as per the grammages provided"]
[2,"Variations from this are provided in Product Specification"]
[3,"This is not the definitive menu - ie we are asking for pricing for tender purposes however this will form an anchor role in the SLA "]
[4,"Menu's and firm pricing will be further discussed at the SLA period "]
[]
["General Specification for Financial statements :"]
[1,"You can make use of the tempates contained herein, i.e. Statement of Comprehensive Income, Statement of Financial Position a or submit your own in line with these guidelines as your company's financial sustainability over the period of the tender will be evaluated."]
[2,"All the shaded cells contain formulas for your convenience."]
[3,"Examples are provided for Statement of Comprehensive Income, Statement of Financial position and Sustainability Indicator."]
[]
["General Specification for Supplier List :"]
[1,"Please complete the supplier list."]

{"sheet":"Menu Pricing","index":1,"n_rows":60,"n_cols":7,"rows_kept":60,"merged":[[0,0,0,1],[0,2,0,6],[1,0,1,6],[2,0,2,1],[2,2,2,6]]}
["Tender:",null,"Note: delete this note and indicate the name of the company and services you are tendering for in this space)"]
["Menu Pricing"]
["Company Name:"]
["ITEM","QTY","DESCRIPTION","NAME OF DISH","PRODUCT SPECIFICATION","UNIT RATE","TOTAL"]
[]
[null,null,"Meal of the Day "]
[1,1,"Traditional/Ethnic meal ",null,"Protein minimum raw weight (bone out) 180 gm ( bone in) 210 - 240gm's, starch 120g and Veg/salad 80 g ",{"v":0,"d":"R0.00"},{"$f":"SUM(F7*B7)","v":{"v":0,"d":"R0.00"}}]
[2,1,"Western ' Meal",null,null,{"v":0,"d":"R0.00"},{"$f":"SUM(F8*B8)","v":{"v":0,"d":"R0.00"}}]
[3,1,"Vegetarian Meal ",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[4,1,"Chefs Specials ",1,"Indicate typical average cost using above specs ",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,1,"Chefs Specials ",2,"Indicate typical average cost using above specs ",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,1,"Chefs Specials ",3,"Indicate typical average cost using above specs ",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[5,1,"Kosher/Halaal/Other ",null,"Name of supplier (type in line below) and typical average cost ",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[6,1,"Breakfast","English ","2 slice brown toast, 2 slices back bacon, 1 slice fried tomato, 2 fried eggs (lg), 1 x pork sasuage (not chipolatta) ",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[7,1,"Omelette ","3 Egg ","3 eggs , Ham (15mg) , diced tomato and onion ",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[null,null,"Call Order/Grab and Go "]
[8,1,"Toasted Ham Cheese and Tomato ",null,"2 slices bread , 30 gm's cheese, 2 slice tomato, 1 slice sandwich ham ",{"v":0,"d":"R0.00"},{"$f":"SUM(F17*B17)","v":{"v":0,"d":"R0.00"}}]
[9,1,"Bacon and Egg",null,"2 slices rye bread, 1 large egg 2 slices back bacon",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[10,1,"Chicken mayonnaise ",null,"2 slices health bread, lettuce, 30 gm's Chicken Mayo, 2 slices tomato",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[11,1,"Roast Beef and Mustard Trammezzini",null,"1 x Trammezzini, 2 slices Beef, 2 slice tomato ",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[12,1,"Cheese Tomato and Cucumber on Rye ",null,"2 x Slice Rye, 30 gm's Cheese, 2 Slice tomato, 4 Slice Cucumber ",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[13,1,"Cheese Burger and Chips ",null,"1 Bun, 150gm Patty, Condiment, Gherkins slice x 2 , 1 x Tomato slice Cheese slice x 1, chups x 100gm's ",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[14,1,"Russian Roll",null,"70 gm russian , 1 x Hot dog roll",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[15,1,"Potato (slap) chips ",null,"200 gm portion ",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[16,1,"Pies - name supplier and minimum filling grammage",null,"Name supplier and minimum filling grammage",{"v":0,"d":"R0.00"},{"$f":"SUM(F25*B25)","v":{"v":0,"d":"R0.00"}}]
[]
[null,null,"Resale/Confectionary "]
[17,1,"Bar One 100gm",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[18,1,"Simba Chips 36 gm's ",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[19,1,"Tumbles 65gms",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[20,1,"Popcorn 65 gm's",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[21,1,"Biltong 50gms",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[22,1,"Fizzpop",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[23,1,"Maynards 75gms",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[24,1,"Cadburys Slab 80gms",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[]
[null,null,"Bakery/Pastries","Name of product ","Individual pricing "]
[25,1,"Croissant ",null,"1 x Crossisant 1 x butter portion, 1 x jam portion ",{"v":0,"d":"R0.00"},{"$f":"(F38*B38)","v":{"v":0,"d":"R0.00"}}]
[26,1,"Muffin - std size ",null,null,{"v":0,"d":"R0.00"},{"$f":"(F39*B39)","v":{"v":0,"d":"R0.00"}}]
[27,1,"Danish - apple - std size",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[28,1,"Slice of cake - Black Forest",null,"Normal cake sliced into 12 ",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[]
[null,null,"Cold Beverages ","Per Unit ","As per ml spec "]
[29,1,"Buddy - Carbonated soft drink 500ml",null,"Coca Cola Product",{"v":0,"d":"R0.00"},{"$f":"(F44*B44)","v":{"v":0,"d":"R0.00"}}]
[30,1,"Can  - Carbonated soft drink 330ml",null,"Coca Cola Product",{"v":0,"d":"R0.00"},{"$f":"(F45*B45)","v":{"v":0,"d":"R0.00"}}]
[31,1,"Bottled Water - 500ml",null,"Valpre",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[32,1,"Bottled Juice - 350ml ",null,"Sir Juice",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[33,1,"Powerade - 500ml",null,null,{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[]
[null,null,"Platters - Functions ",null,"Price of platter to serve 10 pax - cost for 1.5 items per person "]
[34,1,"Sweet - desserts",null,"Indicate 5 items",{"v":0,"d":"R0.00"},{"$f":"(F51*B51)","v":{"v":0,"d":"R0.00"}}]
[35,1,"Sandwich Platter",null,"Indicate 5 items",{"v":0,"d":"R0.00"},{"$f":"(F52*B52)","v":{"v":0,"d":"R0.00"}}]
[36,1,"Cold Meat Platter",null,"Indicate 5 items",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[37,1,"Cheese Platter ",null,"Indicate 5 items",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[38,1,"Fruit Platter",null,"Indicate 5 items",{"v":0,"d":"R0.00"},{"v":0,"d":"R0.00"}]
[]
[]
[{"$nulls":4},"SUB-TOTAL (Excluding VAT)",null,{"$f":"SUM(G7:G56)","v":{"v":0,"d":"R0.00"}}]
[]
[{"$nulls":4},"GRAND TOTAL (Excluding VAT)",null,{"$f":"SUM(G58:G58)","v":{"v":0,"d":"R0.00"}}]

{"sheet":"Statement - Comprehensive Incom","index":2,"n_rows":41,"n_cols":7,"rows_kept":41,"merged":[[0,1,0,2],[0,3,0,6],[1,1,1,6],[2,1,2,2],[2,3,2,6],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[6,1,6,2],[10,1,10,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2]]}
[null,"Tender:",null,"Note: delete this note and indicate the name of the company and services you are tendering for in this space)"]
[null,"Statement of Financial Position (previously called Income Statement)"]
[null,"Company Name",null,"(NOTE: Delete this note and Indicate your company name in this space)"]
[{"$nulls":3},"EXAMPLE","Projected Year 1","Projected Year 2","Projected Year 3"]
[]
[null,"Sales",null,{"v":345000,"d":"R 345,000.00"}]
[null,"Less: Cost of Sales",null,{"$f":"SUM(D8:D9)","v":{"v":301875,"d":"R 301,875.00"}},{"$f":"SUM(E8:E9)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(F8:F9)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(G8:G9)","v":{"v":0,"d":"R 0.00"}}]
[null,null,"Opening Stock",{"v":43125,"d":"R 43,125.00"}]
[null,null,"Purchases",{"v":258750,"d":"R 258,750.00"}]
[null,null,"Closing Stock",{"v":25875,"d":"R 25,875.00"}]
[null,"Gross Profit",null,{"$f":"D6-D8-D9+D10","v":{"v":69000,"d":"R 69,000.00"}},{"$f":"E6-E8-E9+E10","v":{"v":0,"d":"R 0.00"}},{"$f":"F6-F8-F9+F10","v":{"v":0,"d":"R 0.00"}},{"$f":"G6-G8-G9+G10","v":{"v":0,"d":"R 0.00"}}]
[null,"Less: Expenses"]
[null,null,"Salaries & Wages",{"v":23230,"d":"R 23,230.00"}]
[null,null,"Insurance",{"v":3450,"d":"R 3,450.00"}]
[null,null,"Stationery and sundries",{"v":1840,"d":"R 1,840.00"}]
[null,null,"Repairs and maintenance",{"v":460,"d":"R 460.00"}]
[null,null,"Fees- audit",{"v":1150,"d":"R 1,150.00"}]
[null,null,"Bank Interest",{"v":1150,"d":"R 1,150.00"}]
[null,null,"Administrative expenses",{"v":3000,"d":"R 3,000.00"}]
[null,null,"Service Fee",{"v":15000,"d":"R 15,000.00"}]
[null,null,"e.g Equipment hire",{"v":300,"d":"R 300.00"}]
[null,null,"e.g Miscellaneous",{"v":275,"d":"R 275.00"}]
[]
[]
[]
[]
[]
[]
[null,"EBITDA",null,{"$f":"D11-SUM(D12:D28)","v":{"v":19145,"d":"R 19,145.00"}},{"$f":"E11-SUM(E12:E28)","v":{"v":0,"d":"R 0.00"}},{"$f":"F11-SUM(F12:F28)","v":{"v":0,"d":"R 0.00"}},{"$f":"G11-SUM(G12:G28)","v":{"v":0,"d":"R 0.00"}}]
[null,"Depreciation",null,{"v":7500,"d":"R 7,500.00"}]
[null,"EBIT",null,{"$f":"D29-D30","v":{"v":11645,"d":"R 11,645.00"}},{"$f":"E29-E30","v":{"v":0,"d":"R 0.00"}},{"$f":"F29-F30","v":{"v":0,"d":"R 0.00"}},{"$f":"G29-G30","v":{"v":0,"d":"R 0.00"}}]
[null,"Net Interest Paid/ (Received)",null,{"v":1500,"d":"R 1,500.00"}]
[null,"Profit BEFORE Tax (PBT)",null,{"$f":"D31-D32","v":{"v":10145,"d":"R 10,145.00"}},{"$f":"E31-E32","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,"Income/(outflow) from Associates",null,{"v":5000,"d":"R 5,000.00"}]
[null,"Tax",null,{"v":3800,"d":"R 3,800.00"}]
[null,"Profit AFTER Tax",null,{"$f":"D33+D34-D35","v":{"v":11345,"d":"R 11,345.00"}},{"$f":"E33+E34-E35","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,"Minority Interest",null,{"v":5000,"d":"R 5,000.00"}]
[null,"Dividends",null,{"v":1725,"d":"R 1,725.00"}]
[null,"Retained Earnings/ (Loss)",null,{"$f":"D36-D37-D38","v":{"v":4620,"d":"R 4,620.00"}},{"$f":"E36-E37-E38","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[]
[null,null,"Note: Figures for items in brackets to have a minus sign in front (e.g -3000)"]

{"sheet":"Statement - Financial Position","index":3,"n_rows":46,"n_cols":7,"rows_kept":46,"merged":[[0,2,0,6],[1,1,1,6],[2,1,2,2],[2,3,2,6],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,12,1],[13,1,13,2],[14,1,14,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,22,1],[24,1,24,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[39,1,42,1],[45,1,45,2]]}
[null,"Tender: ","(Note: delete this note and indicate the name of the company and services you are tendering for in this space)"]
[null,"Statement of Financial Position (previously called Balance Sheet)"]
[null,"Company Name:",null,"(NOTE: Delete this note and Indicate your company name in this space)"]
[{"$nulls":3},"EXAMPLE","Projected Year 1","Projected Year 2","Projected Year 3"]
[]
[null,"Total Fixed Assets"]
[null,"Fixed Assets at costs",null,{"v":50000,"d":"R 50,000.00"}]
[null,"Machinery and Equipments",null,{"v":15325,"d":"R 15,325.00"},{"v":0,"d":"R 0.00"}]
[null," Vehicles",null,{"v":95000,"d":"R 95,000.00"},{"v":0,"d":"R 0.00"}]
[null,"Other non-current assets"]
[]
[]
[]
[null,"Less Accumulated Depreciation",null,{"v":7500,"d":"R 7,500.00"}]
[{"$nulls":3},{"$f":"SUM(D7:D13)-D14","v":{"v":152825,"d":"R 152,825.00"}},{"$f":"SUM(E7:E13)-E14","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]
[null,"Current Assets"]
[null,"Trade Receivables",null,{"v":28750,"d":"R 28,750.00"},{"v":0,"d":"R 0.00"}]
[null,"Inventory ",null,{"v":25875,"d":"R 25,875.00"},{"v":0,"d":"R 0.00"}]
[null,"Cash and Cash Equivalents",null,{"v":4600,"d":"R 4,600.00"},{"v":0,"d":"R 0.00"}]
[null,"Other Receivables",null,{"v":2300,"d":"R 2,300.00"},{"v":0,"d":"R 0.00"}]
[]
[]
[]
[{"$nulls":3},{"$f":"SUM(D17:D23)","v":{"v":61525,"d":"R 61,525.00"}},{"$f":"SUM(E17:E23)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(F17:F23)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(G17:G23)","v":{"v":0,"d":"R 0.00"}}]
[null,"TOTAL ASSETS",null,{"$f":"D15+D24","v":{"v":214350,"d":"R 214,350.00"}},{"$f":"E15+E24","v":{"v":0,"d":"R 0.00"}},{"$f":"F15+F24","v":{"v":0,"d":"R 0.00"}},{"$f":"G15+G24","v":{"v":0,"d":"R 0.00"}}]
[null,"Equity"]
[null,"Share Capital/Members Contributions"]
[null,"Shareholders Loans",null,{"v":17250,"d":"R 17,250.00"},{"v":0,"d":"R 0.00"}]
[null,"Reserves",null,{"v":20000,"d":"R 20,000.00"},{"v":0,"d":"R 0.00"}]
[null,"Retained Earnings",null,{"v":64400,"d":"R 64,400.00"},{"v":0,"d":"R 0.00"}]
[{"$nulls":3},{"$f":"SUM(D27:D30)","v":{"v":101650,"d":"R 101,650.00"}},{"$f":"SUM(E27:E30)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(F27:F30)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(G27:G30)","v":{"v":0,"d":"R 0.00"}}]
[null,"Liabilities"]
[null,"Non-Current Liabilities "]
[null,"Total Third Party Interest Bearing Debt",null,{"v":63250,"d":"R 63,250.00"},{"v":0,"d":"R 0.00"}]
[null,"Deferred Tax"]
[{"$nulls":3},{"$f":"D34+D35","v":{"v":63250,"d":"R 63,250.00"}},{"$f":"E34+E35","v":{"v":0,"d":"R 0.00"}},{"$f":"F34+F35","v":{"v":0,"d":"R 0.00"}},{"$f":"G34+G35","v":{"v":0,"d":"R 0.00"}}]
[null,"Current Liabilities"]
[null,"Trade Payables",null,{"v":29900,"d":"R 29,900.00"}]
[null,"Current Tax",null,null,{"v":0,"d":"R 0.00"}]
[null,"Other Payables","e.g. Accruals",{"v":10925,"d":"R 10,925.00"}]
[null,null,"e.g Bank Overdraft",{"v":8625,"d":"R 8,625.00"},{"v":0,"d":"R 0.00"}]
[]
[]
[{"$nulls":3},{"$f":"SUM(D38:D43)","v":{"v":49450,"d":"R 49,450.00"}},{"$f":"SUM(E38:E43)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(F38:F43)","v":{"v":0,"d":"R 0.00"}},{"$f":"SUM(G38:G43)","v":{"v":0,"d":"R 0.00"}}]
[{"$nulls":3},{"$f":"SUM(D36,D44)","v":{"v":112700,"d":"R 112,700.00"}},{"$f":"SUM(E36,E44)","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"$f":"SUM(G36,G44)","v":{"v":0,"d":"R 0.00"}}]
[null,"TOTAL EQUITY AND LIABILITIES",null,{"$f":"SUM(D45,D31)","v":{"v":214350,"d":"R 214,350.00"}},{"$f":"SUM(E45,E31)","v":{"v":0,"d":"R 0.00"}},{"v":0,"d":"R 0.00"},{"v":0,"d":"R 0.00"}]

{"sheet":"Sustainability Indicator","index":4,"n_rows":14,"n_cols":5,"rows_kept":14,"merged":[[0,1,0,4],[1,0,1,4],[2,1,2,4],[6,0,6,4]]}
["Tender:"]
["Sustainability Indicators"]
["Company Name:"]
["Ratios","EXAMPLE","Projected Year 1","Projected Year 2","Projected Year 3"]
["Liquidity"]
["Current Ratio",{"$f":"'Statement - Financial Position'!D24/'Statement - Financial Position'!D44","v":{"v":1.244186046511628,"d":"1.24"}},{"$f":"'Statement - Financial Position'!E24/'Statement - Financial Position'!E44","v":{"$error":"#DIV/0!"}},{"$f":"'Statement - Financial Position'!F24/'Statement - Financial Position'!F44","v":{"$error":"#DIV/0!"}},{"$f":"'Statement - Financial Position'!G24/'Statement - Financial Position'!G44","v":{"$error":"#DIV/0!"}}]
["Profitability"]
["Gross Profit Margin",{"$f":"('Statement - Comprehensive Incom'!D6-'Statement - Comprehensive Incom'!D7)/'Statement - Comprehensive Incom'!D6","v":{"v":0.125,"d":"12.50%"}},{"$f":"('Statement - Comprehensive Incom'!E6-'Statement - Comprehensive Incom'!E7)/'Statement - Comprehensive Incom'!E6","v":{"$error":"#DIV/0!"}},{"$f":"('Statement - Comprehensive Incom'!F6-'Statement - Comprehensive Incom'!F7)/'Statement - Comprehensive Incom'!F6","v":{"$error":"#DIV/0!"}},{"$f":"('Statement - Comprehensive Incom'!G6-'Statement - Comprehensive Incom'!G7)/'Statement - Comprehensive Incom'!G6","v":{"$error":"#DIV/0!"}}]
["Net Profit Margin",{"$f":"'Statement - Comprehensive Incom'!D36/'Statement - Comprehensive Incom'!D6*100%","v":{"v":0.03288405797101449,"d":"3.29%"}},{"$f":"'Statement - Comprehensive Incom'!E36/'Statement - Comprehensive Incom'!E6","v":{"$error":"#DIV/0!"}},{"$f":"'Statement - Comprehensive Incom'!F36/'Statement - Comprehensive Incom'!F6","v":{"$error":"#DIV/0!"}},{"$f":"'Statement - Comprehensive Incom'!G36/'Statement - Comprehensive Incom'!G6","v":{"$error":"#DIV/0!"}}]
[]
["Notes:"]
["Current ratio is an indication of a company's ability to meet short-term debt obligations."]
["Gross Profit Margin  indicates how much profit is earned on your products without consideration of indirect costs, selling and administration costs."]
["Net Profit Margin shows how much profit comes from every dollar of sales."]

{"sheet":"Supplier List","index":5,"n_rows":51,"n_cols":5,"rows_kept":51,"merged":[[0,0,0,1],[0,2,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,3,7,3],[6,4,7,4],[8,0,9,0],[8,1,9,1],[8,2,9,2],[8,3,9,3],[8,4,9,4],[10,0,11,0],[10,1,11,1],[10,2,11,2],[10,3,11,3],[10,4,11,4],[12,0,13,0],[12,1,13,1],[12,2,13,2],[12,3,13,3],[12,4,13,4],[14,0,15,0],[14,1,15,1],[14,2,15,2],[14,3,15,3],[14,4,15,4],[16,0,17,0],[16,1,17,1],[16,2,17,2],[16,3,17,3],[16,4,17,4],[18,0,19,0],[18,1,19,1],[18,2,19,2],[18,3,19,3],[18,4,19,4],[20,0,21,0],[20,1,21,1],[20,2,21,2],[20,3,21,3],[20,4,21,4],[22,0,23,0],[22,1,23,1],[22,2,23,2],[22,3,23,3],[22,4,23,4],[24,0,25,0],[24,1,25,1],[24,2,25,2],[24,3,25,3],[24,4,25,4],[26,0,27,0],[26,1,27,1],[26,2,27,2],[26,3,27,3],[26,4,27,4],[28,0,29,0],[28,1,29,1],[28,2,29,2],[28,3,29,3],[28,4,29,4],[30,0,31,0],[30,1,31,1],[30,2,31,2],[30,3,31,3],[30,4,31,4],[32,0,33,0],[32,1,33,1],[32,2,33,2],[32,3,33,3],[32,4,33,4],[34,0,35,0],[34,1,35,1],[34,2,35,2],[34,3,35,3],[34,4,35,4],[36,0,37,0],[36,1,37,1],[36,2,37,2],[36,3,37,3],[36,4,37,4],[38,0,39,0],[38,1,39,1],[38,2,39,2],[38,3,39,3],[38,4,39,4],[40,0,41,0],[40,1,41,1],[40,2,41,2],[40,3,41,3],[40,4,41,4],[42,0,43,0],[42,1,43,1],[42,2,43,2],[42,3,43,3],[42,4,43,4],[44,0,45,0],[44,1,45,1],[44,2,45,2],[44,3,45,3],[44,4,45,4],[46,0,47,0],[46,1,47,1],[46,2,47,2],[46,3,47,3],[46,4,47,4],[48,0,49,0],[48,1,49,1],[48,2,49,2],[48,3,49,3],[48,4,49,4],[50,0,51,0],[50,1,51,1],[50,2,51,2],[50,3,51,3],[50,4,51,4]]}
["Tender",null,"(Note: delete this note and indicate the name of the company and services you are tendering for in this space)"]
["Supplier List"]
["Company Name:",null,"(NOTE: Delete this note and Indicate your company name in this space)"]
["No.","Name of Supplier","% of total inputs","Description of products they supply","Supplier agreement in place"]
[1]
[]
[2]
[]
[3]
[]
[4]
[]
[5]
[]
[6]
[]
[7]
[]
[8]
[]
[9]
[]
[10]
[]
[11]
[]
[12]
[]
[13]
[]
[14]
[]
[15]
[]
[16]
[]
[17]
[]
[18]
[]
[19]
[]
[20]
[]
[21]
[]
[22]
[]
[23]
[]
[24]