{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["BOQ"],"read":"whole","date_system":"1900"}

{"sheet":"BOQ","index":0,"n_rows":101,"n_cols":18,"rows_kept":101,"merged":[[0,0,0,17],[1,0,1,17],[2,0,2,17],[3,0,3,5],[4,0,4,17],[5,0,5,17],[6,0,7,1],[6,2,6,4],[6,5,7,5],[6,6,6,7],[6,8,7,8],[6,9,6,10],[6,11,7,11],[6,14,7,14],[6,15,6,16],[6,17,7,17],[8,0,12,0],[13,0,14,0],[15,0,16,0],[22,0,22,17],[24,0,25,1],[24,2,24,4],[24,5,25,5],[24,6,24,7],[24,8,25,8],[24,9,24,10],[24,11,25,11],[24,12,24,13],[24,14,25,14],[24,15,24,16],[24,17,25,17],[26,0,30,0],[31,0,32,0],[33,0,34,0],[41,0,41,17],[42,2,42,4],[42,5,43,5],[42,6,42,7],[42,8,43,8],[42,9,42,10],[42,11,43,11],[42,12,42,13],[42,14,43,14],[42,15,42,16],[42,17,43,17],[43,0,43,1],[44,0,48,0],[49,0,50,0],[51,0,52,0],[59,0,59,17],[60,2,60,4],[60,5,61,5],[60,6,60,7],[60,8,61,8],[60,9,60,10],[60,11,61,11],[60,12,60,13],[60,14,61,14],[60,15,60,16],[60,17,61,17],[61,0,61,1],[62,0,66,0],[67,0,68,0],[69,0,70,0],[76,0,76,4],[77,0,77,17],[78,2,78,4],[78,5,79,5],[78,8,79,8],[78,9,78,10],[78,11,79,11],[78,12,78,13],[78,14,79,14],[78,15,78,16],[78,17,79,17],[79,0,79,1],[87,0,87,17],[88,2,88,4],[88,5,89,5],[88,8,89,8],[88,9,88,10],[88,11,89,11],[88,12,88,13],[88,14,89,14],[88,15,88,16],[88,17,89,17],[89,0,89,1],[99,2,99,3],[99,4,99,5],[100,2,100,5]]}
["Annexure D-2"]
[" Provision of Pest Control Services to the CSIR on for a period of five (5) years on as and when required basis."]
["RFP No.3653/20/09/2024"]
[]
["Bill of Quantity (BOQ)"]
["Fumigations"]
["Site",null,"Fumigation",null,null,"Total Cost\n(VAT Excl) Year 1",null,null,"Total Cost\n(VAT Excl) Year 2",null,null,"Total Cost\n(VAT Excl) Year 3",null,null,"Total Cost\n(VAT Excl) Year 4",null,null,"Total Cost\n(VAT Excl) Year 5"]
[null,null,"Area Square Metre","Cost per Sqaure Metre®\n(VAT Excl) Year 1","Total Monthly Fumigation Cost\n(VAT Excl) Year 1",null,"Cost per Sqaure Metre®\n(VAT Excl) Year 2","Total Monthly Fumigation Cost\n(VAT Excl) Year 2",null,"Cost per Sqaure Metre®\n(VAT Excl) Year 3","Total Monthly Fumigation Cost\n(VAT Excl) Year 3",null,"Cost per Sqaure Metre®\n(VAT Excl) Year 4","Total Monthly Fumigation Cost\n(VAT Excl) Year 4",null,"Cost per Sqaure Metre®\n(VAT Excl) Year 5","Total Monthly Fumigation Cost\n(VAT Excl) Year 5"]
["Pretoria","Pretoria (Scientia): Meiring Naude Road, Brummeria",{"v":213195.61,"d":"213,195.61"},null,{"$f":"C9*D9","v":0},{"$f":"E9*12","v":0},null,{"$f":"C9*G9","v":0},{"$f":"H9*12","v":0},null,{"$f":"C9*J9","v":0},{"$f":"K9*12","v":0},null,{"$f":"C9*M9","v":0},{"$f":"N9*12","v":0},null,{"$f":"C9*P9","v":0},{"$f":"Q9*12","v":0}]
[null,"Entabeni Residence",1512.42,null,{"$f":"C10*D10","v":0},{"$f":"E10*12","v":0},null,{"$f":"C10*G10","v":0},{"$f":"H10*12","v":0},null,{"$f":"C10*J10","v":0},{"$f":"K10*12","v":0},null,{"$f":"C10*M10","v":0},{"$f":"N10*12","v":0},null,{"$f":"C10*P10","v":0},{"$f":"Q10*12","v":0}]
[null,"CSIR: International Convention Centre (ICC)",11993.42,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[null,"Kloppersbos",770.67,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[null,"Paardefontein",500,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
["Johannesburg","Carlow Road: Cnr Rusternburg and Carlow Road, Auckland Park, Johannesburg",{"v":5888,"d":"5,888"},null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[null,"Cottesloe: Cnr Newton and Frost Avenue, Cottesloe, Johannesburg",{"v":3836.62,"d":"3,836.62"},null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
["Western Cape","Stellenbosch: 11 Jan Cilliers Street",{"v":23996.9,"d":"23,996.90"},null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[null,"Rosebank: 15 Lower Hope Road",{"v":2892.4,"d":"2,892.40"},null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
["Durban","Durban: 359 King George V(5th) Avenue, ",{"v":5682.8,"d":"5,682.80"},null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
["Total Cost (VAT Exclusive)",{"$nulls":4},{"$f":"SUM(F9:F18)","v":0},null,null,{"$f":"SUM(I9:I18)","v":0},null,null,{"$f":"SUM(L9:L18)","v":0},null,null,{"$f":"SUM(O9:O18)","v":0},null,null,{"$f":"SUM(R9:R18)","v":0}]
["Value Added Tax (VAT)",{"$nulls":3},{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"}]
["Total Cost (VAT Inclusive)"]
[]
["Bait Boxes"]
[]
["Site",{"$nulls":4},"Total Cost\n(VAT Excl) Year 1",null,null,"Total Cost\n(VAT Excl) Year 2",null,null,"Total Cost\n(VAT Excl) Year 3",null,null,"Total Cost\n(VAT Excl) Year 4",null,null,"Total Cost\n(VAT Excl) Year 5"]
[null,null,"Quanties","Unit Price (VAT Excl) Year 1","Total Monthly Bait Boxes\n(VAT Excl)Year 1",null,"Unit Price (VAT Excl)Year 2","Total Monthly Bait Boxes\n(VAT Excl)Year 2",null,"Unit Price (VAT Excl)Year 3","Total Monthly Bait Boxes\n(VAT Excl)Year 3",null,"Unit Price (VAT Excl)Year 4","Total Monthly Bait Boxes\n(VAT Excl)Year 4",null,"Unit Price (VAT Excl)Year 5","Total Monthly Bait Boxes\n(VAT Excl)Year 5"]
["Pretoria","Pretoria (Scientia)",521,null,{"$f":"C27*D27","v":0},{"$f":"E27*12","v":0},null,{"$f":"C27*G27","v":0},{"$f":"H27*12","v":0},null,{"$f":"C27*J27","v":0},{"$f":"K27*12","v":0},null,{"$f":"C27*M27","v":0},{"$f":"N27*12","v":0},null,{"$f":"C27*P27","v":0},{"$f":"Q27*12","v":0}]
[null,"Entabeni Residence",41,null,{"$f":"C28*D28","v":0},{"$f":"E28*12","v":0},null,{"$f":"C28*G28","v":0},{"$f":"H28*12","v":0},null,{"$f":"C28*J28","v":0},{"$f":"K28*12","v":0},null,{"$f":"C28*M28","v":0},{"$f":"N28*12","v":0},null,{"$f":"C28*P28","v":0},{"$f":"Q28*12","v":0}]
[null,"CSIR: International Convention Centre (ICC)",20,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[null,"Kloppersboss",14,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[null,"Paardefontein",20,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
["Johannesburg","Carlow Road: Cnr Rusternburg and Carlow Road, Auckland Park, Johannesburg",54,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[null,"Cottesloe: Cnr Newton and Frost Avenue, Cottesloe, Johannesburg",26,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
["Western Cape","Stellenbosch: 11 Jan Cilliers Street",83,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[null,"Rosebank: 15 Lower Hope Road",58,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
["Durban","Durban: 359 King George V(5th) Avenue, ",17,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
["Total Cost (VAT Exclusive)",{"$nulls":4},{"$f":"SUM(F27:F36)","v":0},null,null,{"$f":"SUM(I27:I36)","v":0},null,null,{"$f":"SUM(L27:L36)","v":0},null,null,{"$f":"SUM(O27:O36)","v":0},null,null,{"$f":"SUM(R27:R36)","v":0}]
["Value Added Tax (VAT)",{"$nulls":3},{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"}]
["Total Cost (VAT Inclusive)"]
[]
[]
["Cobra Electrical Fly Catcher*"]
[{"$nulls":5},"Total Cost\n(VAT Excl) Year 1",null,null,"Total Cost\n(VAT Excl) Year 2",null,null,"Total Cost\n(VAT Excl) Year 3",null,null,"Total Cost\n(VAT Excl) Year 4",null,null,"Total Cost\n(VAT Excl) Year 5"]
["Site",null,"Quanties","Unit Price (VAT Excl)Year 1","Total Monthly Cobra Electrical Fly Catcher\n(VAT Excl)Year 1",null,"Unit Price (VAT Excl)Year 2","Total Monthly Cobra Electrical Fly Catcher\n(VAT Excl)Year 2",null,"Unit Price (VAT Excl)Year 3","Total Monthly Cobra Electrical Fly Catcher\n(VAT Excl)Year 3",null,"Unit Price (VAT Excl)Year 4","Total Monthly Cobra Electrical Fly Catcher\n(VAT Excl)Year 4",null,"Unit Price (VAT Excl)Year 5","Total Monthly Cobra Electrical Fly Catcher\n(VAT Excl)Year 5"]
["Pretoria","Pretoria (Scientia)",2,null,{"$f":"C45*D45","v":0},{"$f":"E45*12","v":0},null,{"$f":"C45*G45","v":0},{"$f":"H45*12","v":0},null,{"$f":"C45*J45","v":0},{"$f":"K45*12","v":0},null,{"$f":"C45*M45","v":0},{"$f":"N45*12","v":0},null,{"$f":"C45*P45","v":0},{"$f":"Q45*12","v":0}]
[null,"Entabeni Residence",0,null,{"$f":"C46*D46","v":0},{"$f":"E46*12","v":0},null,{"$f":"C46*G46","v":0},{"$f":"H46*12","v":0},null,{"$f":"C46*J46","v":0},{"$f":"K46*12","v":0},null,{"$f":"C46*M46","v":0},{"$f":"N46*12","v":0},null,{"$f":"C46*P46","v":0},{"$f":"Q46*12","v":0}]
[null,"CSIR: International Convention Centre (ICC)",5,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[null,"Kloppersboss",5,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[null,"Paardefontein",5,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
["Johannesburg","Carlow Road: Cnr Rusternburg and Carlow Road, Auckland Park, Johannesburg",3,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[null,"Cottesloe: Cnr Newton and Frost Avenue, Cottesloe, Johannesburg",3,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
["Western Cape","Stellenbosch: 11 Jan Cilliers Street",3,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[null,"Rosebank: 15 Lower Hope Road",3,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
["Durban","Durban: 359 King George V(5th) Avenue, ",3,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
["Total Cost (VAT Exclusive)",{"$nulls":4},{"$f":"SUM(F45:F54)","v":0},null,null,{"$f":"SUM(I45:I54)","v":0},null,null,{"$f":"SUM(L45:L54)","v":0},null,null,{"$f":"SUM(O45:O54)","v":0},null,null,{"$f":"SUM(R45:R54)","v":0}]
["Value Added Tax (VAT)",{"$nulls":3},{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"}]
["Total Cost (VAT Inclusive) "]
[]
[]
["Cobra Electrical Fly Catcher and Redtop Fly Trap Disposable*"]
[{"$nulls":5},"Total Cost\n(VAT Excl)Year 1",null,null,"Total Cost\n(VAT Excl)Year 2",null,null,"Total Cost\n(VAT Excl)Year 3",null,null,"Total Cost\n(VAT Excl)Year 4",null,null,"Total Cost\n(VAT Excl)Year 5"]
["Site",null,"Quanties","Unit Price (VAT Excl)Year 1","Total Monthly Redtop Fly Trap Disposable\n(VAT Excl)Year 1",null,"Unit Price (VAT Excl)Year 2","Total Monthly Redtop Fly Trap Disposable\n(VAT Excl)Year 2",null,"Unit Price (VAT Excl)Year 3","Total Monthly Redtop Fly Trap Disposable\n(VAT Excl)Year 3",null,"Unit Price (VAT Excl)Year 4","Total Monthly Redtop Fly Trap Disposable\n(VAT Excl)Year 4",null,"Unit Price (VAT Excl)Year 5","Total Monthly Redtop Fly Trap Disposable\n(VAT Excl)Year 5"]
["Pretoria","Pretoria (Scientia)",0,null,{"$f":"C63*D63","v":0},{"$f":"E63*12","v":0},null,{"$f":"C63*G63","v":0},{"$f":"H63*12","v":0},null,{"$f":"F63*J63","v":0},{"$f":"K63*12","v":0},null,{"$f":"M63*12","v":0},{"$f":"N63*12","v":0},null,{"$f":"P63*12","v":0},{"$f":"Q63*12","v":0}]
[null,"Entabeni Residence",0,null,{"$f":"C64*D64","v":0},{"$f":"E64*12","v":0},null,{"$f":"C64*G64","v":0},{"$f":"H64*12","v":0},null,{"$f":"C64*J64","v":0},{"$f":"K64*12","v":0},null,{"$f":"M64*12","v":0},0,null,{"$f":"P64*12","v":0},0]
[null,"CSIR: International Convention Centre (ICC)",10,null,0,0,null,0,0,null,{"$f":"C65*J65","v":0},0,null,0,0,null,0,0]
[null,"Kloppersboss",5,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[null,"Paardefontein",5,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
["Johannesburg","Carlow Road: Cnr Rusternburg and Carlow Road, Auckland Park, Johannesburg",3,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[null,"Cottesloe: Cnr Newton and Frost Avenue, Cottesloe, Johannesburg",3,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
["Western Cape","Stellenbosch: 11 Jan Cilliers Street",3,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[null,"Rosebank: 15 Lower Hope Road",3,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
["Durban","Durban: 359 King George V(5th) Avenue, ",3,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
["Total Cost (VAT Exclusive)",{"$nulls":4},{"$f":"SUM(F63:F72)","v":0},null,null,{"$f":"SUM(I63:I72)","v":0},null,null,{"$f":"SUM(L63:L72)","v":0},null,null,{"$f":"SUM(O63:O72)","v":0},null,null,{"$f":"SUM(R63:R72)","v":0}]
["Value Added Tax (VAT)",{"$nulls":3},{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"}]
["Total Cost (VAT Exclusive) "]
[]
[]
["Insect Light Trap"]
[{"$nulls":5},"Total Cost\n(VAT Excl) Year 1",null,null,"Total Cost\n(VAT Excl) Year 2",null,null,"Total Cost\n(VAT Excl) Year 3",null,null,"Total Cost\n(VAT Excl) Year 4",null,null,"Total Cost\n(VAT Excl) Year 5"]
["Site",null,"Estimated Quanties","Unit Price (VAT Excl)Year 1","Total Monthly Insect Light Trap\n(VAT Excl)Year 1",null,"Unit Price (VAT Excl)Year 2","Total Monthly Insect Light Trap\n(VAT Excl)Year 2",null,"Unit Price (VAT Excl)Year 3","Total Monthly Insect Light Trap\n(VAT Excl)Year 3",null,"Unit Price (VAT Excl)Year 4","Total Monthly Insect Light Trap\n(VAT Excl)Year 4",null,"Unit Price (VAT Excl)Year 5","Total Monthly Insect Light Trap\n(VAT Excl)Year 5"]
["Pretoria ","Building 44 Reception - Illume",1,null,{"$f":"C81*D81","v":0},{"$f":"E81*12","v":0},null,{"$f":"C81*G81","v":0},{"$f":"H81*12","v":0},null,{"$f":"F81*J81","v":0},{"$f":"K81*12","v":0},null,{"$f":"I81*M81","v":0},{"$f":"N81*12","v":0},null,{"$f":"L81*P81","v":0},{"$f":"Q81*12","v":0}]
["Pretoria ","ICC All Kitchen",8,null,{"$f":"C82*D82","v":0},{"$f":"E82*12","v":0},null,{"$f":"C82*G82","v":0},{"$f":"H82*12","v":0},null,{"$f":"F82*J82","v":0},{"$f":"K82*12","v":0},null,{"$f":"I82*M82","v":0},{"$f":"N82*12","v":0},null,{"$f":"L82*P82","v":0},{"$f":"Q82*12","v":0}]
["Pretoria ","Building 37 lower Ground - Microburst",6,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
["Total Cost (VAT Exclusive)",{"$nulls":4},{"$f":"SUM(F81:F83)","v":0},null,null,{"$f":"SUM(I81:I83)","v":0},null,null,{"$f":"SUM(L81:L83)","v":0},null,null,{"$f":"SUM(O81:O83)","v":0},null,null,{"$f":"SUM(R81:R83)","v":0}]
["Value Added Tax (VAT)",{"$nulls":3},{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"}]
["Total Cost (VAT Exclusive) "]
[]
["Deep Fumigations - Once a Year"]
[{"$nulls":5},"Total Cost\n(VAT Excl) Year 1",null,null,"Total Cost\n(VAT Excl) Year 2",null,null,"Total Cost\n(VAT Excl) Year 3",null,null,"Total Cost\n(VAT Excl) Year 4",null,null,"Total Cost\n(VAT Excl) Year 5"]
["Site",null,"Area Square Metre","Unit Price(VAT) Excl Year 1",null,null,"Unit Price(VAT) Excl Year 2",null,null,"Unit Price(VAT) Excl Year 3",null,null,"Unit Price(VAT) Excl Year 4",null,null,"Unit Price(VAT) Excl Year 5"]
[]
["Pretoria ","CSIR International Convertion Centre (ICC)",5054.86,null,null,{"$f":"C92*D92","v":0},null,null,{"$f":"C92*G92","v":0},null,null,{"$f":"C92*J92","v":0},null,null,{"$f":"C92*M92","v":0},null,null,{"$f":"C92*P92","v":0}]
[]
["Total Cost (VAT Exclusive)",{"$nulls":4},{"$f":"SUM(F92:F93)","v":0},null,null,{"$f":"SUM(I86)","v":0},null,null,{"$f":"SUM(L86)","v":0},null,null,{"$f":"SUM(O92:O93)","v":0},null,null,{"$f":"SUM(R92:R93)","v":0}]
["Value Added Tax (VAT)",{"$nulls":3},{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"},null,null,{"v":0.15,"d":"15%"}]
["Total Cost (VAT Exclusive) "]
[]
["NB: Bidders whom are NON-VAT VENDOR to INSERT 0 for VAT"]
[]
[]
["DATE",null,"SIGNATURE OF TENDERER"]